[CHGP] YoY TTM Result on 31-Mar-2016 [#4]

Announcement Date
30-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- -973.4%
YoY- -1917.59%
View:
Show?
TTM Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 151,436 124,648 94,410 78,641 89,053 103,429 144,191 0.82%
PBT 6,401 10,430 -4,634 -2,294 1,217 -961 -7,897 -
Tax -3,014 -1,504 614 81 -1,334 -7 1,093 -
NP 3,387 8,926 -4,020 -2,213 -117 -968 -6,804 -
-
NP to SH 3,410 8,873 -4,018 -2,179 -108 -1,033 -6,881 -
-
Tax Rate 47.09% 14.42% - - 109.61% - - -
Total Cost 148,049 115,722 98,430 80,854 89,170 104,397 150,995 -0.32%
-
Net Worth 118,823 106,917 96,956 102,353 84,415 72,156 44,244 17.88%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 118,823 106,917 96,956 102,353 84,415 72,156 44,244 17.88%
NOSH 297,110 297,110 277,017 276,631 272,307 277,526 138,264 13.59%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 2.24% 7.16% -4.26% -2.81% -0.13% -0.94% -4.72% -
ROE 2.87% 8.30% -4.14% -2.13% -0.13% -1.43% -15.55% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 50.98 44.30 34.08 28.43 32.70 37.27 104.29 -11.24%
EPS 1.15 3.15 -1.45 -0.79 -0.04 -0.37 -4.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.38 0.35 0.37 0.31 0.26 0.32 3.78%
Adjusted Per Share Value based on latest NOSH - 276,631
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 22.54 18.55 14.05 11.70 13.25 15.39 21.46 0.82%
EPS 0.51 1.32 -0.60 -0.32 -0.02 -0.15 -1.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1769 0.1591 0.1443 0.1523 0.1256 0.1074 0.0659 17.88%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.35 0.45 0.34 0.11 0.15 0.14 0.175 -
P/RPS 0.69 1.02 1.00 0.39 0.46 0.38 0.17 26.28%
P/EPS 30.49 14.27 -23.44 -13.96 -378.21 -37.61 -3.52 -
EY 3.28 7.01 -4.27 -7.16 -0.26 -2.66 -28.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.18 0.97 0.30 0.48 0.54 0.55 8.14%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 24/05/19 30/05/18 26/05/17 30/05/16 29/05/15 28/05/14 22/05/13 -
Price 0.32 0.46 0.405 0.11 0.13 0.145 0.205 -
P/RPS 0.63 1.04 1.19 0.39 0.40 0.39 0.20 21.06%
P/EPS 27.88 14.59 -27.92 -13.96 -327.78 -38.96 -4.12 -
EY 3.59 6.86 -3.58 -7.16 -0.31 -2.57 -24.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 1.21 1.16 0.30 0.42 0.56 0.64 3.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment