[CHGP] QoQ Quarter Result on 31-Dec-2016 [#3]

Announcement Date
22-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- -563.67%
YoY- -597.24%
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 26,626 29,326 19,411 22,060 26,394 26,545 23,950 7.30%
PBT 2,368 3,847 -3,522 -1,890 385 393 -3,161 -
Tax 0 -687 398 427 -127 -84 447 -
NP 2,368 3,160 -3,124 -1,463 258 309 -2,714 -
-
NP to SH 2,380 3,123 -3,187 -1,442 311 300 -2,683 -
-
Tax Rate 0.00% 17.86% - - 32.99% 21.37% - -
Total Cost 24,258 26,166 22,535 23,523 26,136 26,236 26,664 -6.10%
-
Net Worth 102,395 99,493 96,956 83,192 83,025 81,818 102,353 0.02%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 102,395 99,493 96,956 83,192 83,025 81,818 102,353 0.02%
NOSH 276,744 276,371 277,017 277,307 276,750 272,727 276,631 0.02%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 8.89% 10.78% -16.09% -6.63% 0.98% 1.16% -11.33% -
ROE 2.32% 3.14% -3.29% -1.73% 0.37% 0.37% -2.62% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 9.62 10.61 7.01 7.96 9.54 9.73 8.66 7.25%
EPS 0.86 1.13 -1.15 -0.52 0.11 0.11 -0.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.36 0.35 0.30 0.30 0.30 0.37 0.00%
Adjusted Per Share Value based on latest NOSH - 277,307
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 4.03 4.44 2.94 3.34 3.99 4.02 3.62 7.40%
EPS 0.36 0.47 -0.48 -0.22 0.05 0.05 -0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1549 0.1505 0.1467 0.1258 0.1256 0.1238 0.1548 0.04%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.50 0.45 0.34 0.12 0.105 0.105 0.11 -
P/RPS 5.20 4.24 4.85 1.51 1.10 1.08 1.27 155.71%
P/EPS 58.14 39.82 -29.55 -23.08 93.44 95.45 -11.34 -
EY 1.72 2.51 -3.38 -4.33 1.07 1.05 -8.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.25 0.97 0.40 0.35 0.35 0.30 172.31%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 21/11/17 22/08/17 26/05/17 22/02/17 23/11/16 24/08/16 30/05/16 -
Price 0.53 0.515 0.405 0.13 0.10 0.115 0.11 -
P/RPS 5.51 4.85 5.78 1.63 1.05 1.18 1.27 165.77%
P/EPS 61.63 45.58 -35.20 -25.00 88.99 104.55 -11.34 -
EY 1.62 2.19 -2.84 -4.00 1.12 0.96 -8.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.43 1.16 0.43 0.33 0.38 0.30 182.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment