[ADVENTA] QoQ Quarter Result on 31-Dec-2020 [#4]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
26-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -77.64%
YoY- -43.8%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 43,423 20,063 12,956 12,706 14,466 46,373 13,674 115.89%
PBT 3,512 7,728 -1,291 -9,984 -5,227 1,579 908 146.20%
Tax -803 0 0 400 0 12 -12 1544.04%
NP 2,709 7,728 -1,291 -9,584 -5,227 1,591 896 108.94%
-
NP to SH 2,529 7,711 -1,291 -9,285 -5,227 1,691 1,008 84.53%
-
Tax Rate 22.86% 0.00% - - - -0.76% 1.32% -
Total Cost 40,714 12,335 14,247 22,290 19,693 44,782 12,778 116.37%
-
Net Worth 64,170 61,114 53,475 55,002 64,170 70,281 67,225 -3.05%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 64,170 61,114 53,475 55,002 64,170 70,281 67,225 -3.05%
NOSH 152,786 152,786 152,786 152,786 152,786 152,786 152,786 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 6.24% 38.52% -9.96% -75.43% -36.13% 3.43% 6.55% -
ROE 3.94% 12.62% -2.41% -16.88% -8.15% 2.41% 1.50% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 28.42 13.13 8.48 8.32 9.47 30.35 8.95 115.88%
EPS 1.66 5.05 -0.73 -6.08 -3.38 1.11 0.66 84.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.40 0.35 0.36 0.42 0.46 0.44 -3.05%
Adjusted Per Share Value based on latest NOSH - 152,786
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 14.52 6.71 4.33 4.25 4.84 15.50 4.57 115.97%
EPS 0.85 2.58 -0.43 -3.10 -1.75 0.57 0.34 84.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2146 0.2043 0.1788 0.1839 0.2146 0.235 0.2248 -3.04%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 1.21 1.36 0.775 1.53 2.16 1.51 0.505 -
P/RPS 4.26 10.36 9.14 18.40 22.81 4.98 5.64 -17.04%
P/EPS 73.10 26.95 -91.72 -25.18 -63.14 136.43 76.54 -3.01%
EY 1.37 3.71 -1.09 -3.97 -1.58 0.73 1.31 3.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.88 3.40 2.21 4.25 5.14 3.28 1.15 84.31%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 24/11/21 25/08/21 28/05/21 26/02/21 25/11/20 26/08/20 21/05/20 -
Price 1.14 1.64 2.12 1.12 2.09 2.95 1.07 -
P/RPS 4.01 12.49 25.00 13.47 22.07 9.72 11.96 -51.70%
P/EPS 68.87 32.50 -250.90 -18.43 -61.09 266.54 162.18 -43.47%
EY 1.45 3.08 -0.40 -5.43 -1.64 0.38 0.62 76.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.71 4.10 6.06 3.11 4.98 6.41 2.43 7.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment