[ADVENTA] QoQ Cumulative Quarter Result on 31-Dec-2020 [#4]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
26-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -328.49%
YoY- -153.05%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 76,442 33,019 12,956 87,219 74,513 60,047 13,674 214.65%
PBT 9,949 6,437 -1,291 -12,725 -2,741 2,487 908 392.60%
Tax -803 0 0 400 0 0 -12 1544.04%
NP 9,146 6,437 -1,291 -12,325 -2,741 2,487 896 369.89%
-
NP to SH 9,118 6,589 -1,291 -11,745 -2,741 2,699 1,008 333.55%
-
Tax Rate 8.07% 0.00% - - - 0.00% 1.32% -
Total Cost 67,296 26,582 14,247 99,544 77,254 57,560 12,778 202.39%
-
Net Worth 64,170 61,114 53,475 55,002 64,170 70,281 67,225 -3.05%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 64,170 61,114 53,475 55,002 64,170 70,281 67,225 -3.05%
NOSH 152,786 152,786 152,786 152,786 152,786 152,786 152,786 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 11.96% 19.49% -9.96% -14.13% -3.68% 4.14% 6.55% -
ROE 14.21% 10.78% -2.41% -21.35% -4.27% 3.84% 1.50% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 50.03 21.61 8.48 57.09 48.77 39.30 8.95 214.64%
EPS 5.97 4.31 -0.73 -7.69 -1.61 1.77 0.66 333.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.40 0.35 0.36 0.42 0.46 0.44 -3.05%
Adjusted Per Share Value based on latest NOSH - 152,786
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 25.56 11.04 4.33 29.16 24.91 20.08 4.57 214.75%
EPS 3.05 2.20 -0.43 -3.93 -0.92 0.90 0.34 331.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2146 0.2043 0.1788 0.1839 0.2146 0.235 0.2248 -3.04%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 1.21 1.36 0.775 1.53 2.16 1.51 0.505 -
P/RPS 2.42 6.29 9.14 2.68 4.43 3.84 5.64 -43.08%
P/EPS 20.28 31.54 -91.72 -19.90 -120.40 85.48 76.54 -58.71%
EY 4.93 3.17 -1.09 -5.02 -0.83 1.17 1.31 141.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.88 3.40 2.21 4.25 5.14 3.28 1.15 84.31%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 24/11/21 25/08/21 28/05/21 26/02/21 25/11/20 26/08/20 21/05/20 -
Price 1.14 1.64 2.12 1.12 2.09 2.95 1.07 -
P/RPS 2.28 7.59 25.00 1.96 4.29 7.51 11.96 -66.84%
P/EPS 19.10 38.03 -250.90 -14.57 -116.50 166.99 162.18 -75.94%
EY 5.23 2.63 -0.40 -6.86 -0.86 0.60 0.62 313.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.71 4.10 6.06 3.11 4.98 6.41 2.43 7.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment