[ADVENTA] QoQ Annualized Quarter Result on 31-Dec-2020 [#4]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
26-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -221.37%
YoY- -153.05%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 101,922 66,038 51,824 87,219 99,350 120,094 54,696 51.37%
PBT 13,265 12,874 -5,164 -12,725 -3,654 4,974 3,632 136.97%
Tax -1,070 0 0 400 0 0 -48 690.57%
NP 12,194 12,874 -5,164 -12,325 -3,654 4,974 3,584 126.04%
-
NP to SH 12,157 13,178 -5,164 -11,745 -3,654 5,398 4,032 108.56%
-
Tax Rate 8.07% 0.00% - - - 0.00% 1.32% -
Total Cost 89,728 53,164 56,988 99,544 103,005 115,120 51,112 45.47%
-
Net Worth 64,170 61,114 53,475 55,002 64,170 70,281 67,225 -3.05%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 64,170 61,114 53,475 55,002 64,170 70,281 67,225 -3.05%
NOSH 152,786 152,786 152,786 152,786 152,786 152,786 152,786 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 11.96% 19.49% -9.96% -14.13% -3.68% 4.14% 6.55% -
ROE 18.95% 21.56% -9.66% -21.35% -5.70% 7.68% 6.00% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 66.71 43.22 33.92 57.09 65.03 78.60 35.80 51.37%
EPS 7.96 8.62 -2.92 -7.69 -2.15 3.54 2.64 108.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.40 0.35 0.36 0.42 0.46 0.44 -3.05%
Adjusted Per Share Value based on latest NOSH - 152,786
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 34.08 22.08 17.33 29.16 33.22 40.15 18.29 51.36%
EPS 4.06 4.41 -1.73 -3.93 -1.22 1.80 1.35 108.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2146 0.2043 0.1788 0.1839 0.2146 0.235 0.2248 -3.04%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 1.21 1.36 0.775 1.53 2.16 1.51 0.505 -
P/RPS 1.81 3.15 2.28 2.68 3.32 1.92 1.41 18.09%
P/EPS 15.21 15.77 -22.93 -19.90 -90.30 42.74 19.14 -14.19%
EY 6.58 6.34 -4.36 -5.02 -1.11 2.34 5.23 16.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.88 3.40 2.21 4.25 5.14 3.28 1.15 84.31%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 24/11/21 25/08/21 28/05/21 26/02/21 25/11/20 26/08/20 21/05/20 -
Price 1.14 1.64 2.12 1.12 2.09 2.95 1.07 -
P/RPS 1.71 3.79 6.25 1.96 3.21 3.75 2.99 -31.07%
P/EPS 14.33 19.01 -62.72 -14.57 -87.37 83.50 40.55 -49.98%
EY 6.98 5.26 -1.59 -6.86 -1.14 1.20 2.47 99.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.71 4.10 6.06 3.11 4.98 6.41 2.43 7.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment