[ADVENTA] QoQ Quarter Result on 31-Jan-2014 [#1]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
25-Mar-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2014
Quarter
31-Jan-2014 [#1]
Profit Trend
QoQ- 7.92%
YoY- -99.29%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Quarter Result
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
Revenue 11,700 10,091 5,901 7,105 5,669 7,271 10,877 4.96%
PBT 2,000 1,950 829 1,868 1,404 2,072 2,045 -1.46%
Tax -699 -589 -430 -465 -104 -743 -385 48.66%
NP 1,301 1,361 399 1,403 1,300 1,329 1,660 -14.95%
-
NP to SH 1,301 1,361 399 1,403 1,300 1,329 1,660 -14.95%
-
Tax Rate 34.95% 30.21% 51.87% 24.89% 7.41% 35.86% 18.83% -
Total Cost 10,399 8,730 5,502 5,702 4,369 5,942 9,217 8.35%
-
Net Worth 78,311 76,393 74,865 74,865 73,337 65,697 91,321 -9.71%
Dividend
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
Net Worth 78,311 76,393 74,865 74,865 73,337 65,697 91,321 -9.71%
NOSH 153,552 152,786 152,786 152,786 152,786 152,786 152,201 0.58%
Ratio Analysis
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
NP Margin 11.12% 13.49% 6.76% 19.75% 22.93% 18.28% 15.26% -
ROE 1.66% 1.78% 0.53% 1.87% 1.77% 2.02% 1.82% -
Per Share
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
RPS 7.62 6.60 3.86 4.65 3.71 4.76 7.15 4.32%
EPS 0.85 0.89 0.26 0.92 0.85 0.87 1.09 -15.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.50 0.49 0.49 0.48 0.43 0.60 -10.24%
Adjusted Per Share Value based on latest NOSH - 152,786
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
RPS 3.83 3.30 1.93 2.33 1.86 2.38 3.56 4.98%
EPS 0.43 0.45 0.13 0.46 0.43 0.43 0.54 -14.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2563 0.25 0.245 0.245 0.24 0.215 0.2989 -9.71%
Price Multiplier on Financial Quarter End Date
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
Date 31/10/14 31/07/14 30/04/14 30/01/14 31/10/13 31/07/13 30/04/13 -
Price 0.96 1.04 1.12 1.01 1.00 0.745 0.40 -
P/RPS 12.60 15.75 29.00 21.72 26.95 15.65 5.60 71.45%
P/EPS 113.31 116.75 428.87 109.99 117.53 85.65 36.68 111.67%
EY 0.88 0.86 0.23 0.91 0.85 1.17 2.73 -52.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 2.08 2.29 2.06 2.08 1.73 0.67 98.56%
Price Multiplier on Announcement Date
31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 CAGR
Date 23/12/14 25/09/14 25/06/14 25/03/14 23/12/13 26/09/13 27/06/13 -
Price 0.81 1.03 1.13 1.14 1.06 1.02 0.48 -
P/RPS 10.63 15.60 29.26 24.51 28.57 21.43 6.72 35.64%
P/EPS 95.60 115.63 432.70 124.15 124.58 117.26 44.01 67.49%
EY 1.05 0.86 0.23 0.81 0.80 0.85 2.27 -40.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 2.06 2.31 2.33 2.21 2.37 0.80 57.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment