[ADVENTA] YoY TTM Result on 31-Jan-2014 [#1]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
25-Mar-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2014
Quarter
31-Jan-2014 [#1]
Profit Trend
QoQ- -97.18%
YoY- -97.42%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
TTM Result
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Revenue 37,009 43,025 38,851 30,922 15,176 213,667 371,361 -31.88%
PBT 1,079 4,778 6,217 7,389 199,096 5,212 23,529 -40.14%
Tax -1,142 -1,524 -2,382 -1,697 21,575 -2,681 6,327 -
NP -63 3,254 3,835 5,692 220,671 2,531 29,856 -
-
NP to SH -63 3,254 3,835 5,692 220,525 2,846 29,849 -
-
Tax Rate 105.84% 31.90% 38.31% 22.97% -10.84% 51.44% -26.89% -
Total Cost 37,072 39,771 35,016 25,230 -205,495 211,136 341,505 -30.90%
-
Net Worth 80,976 81,498 77,920 74,865 90,143 217,492 217,018 -15.13%
Dividend
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Net Worth 80,976 81,498 77,920 74,865 90,143 217,492 217,018 -15.13%
NOSH 152,786 152,786 152,786 152,786 152,786 152,786 152,830 -0.00%
Ratio Analysis
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
NP Margin -0.17% 7.56% 9.87% 18.41% 1,454.08% 1.18% 8.04% -
ROE -0.08% 3.99% 4.92% 7.60% 244.64% 1.31% 13.75% -
Per Share
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
RPS 24.22 27.98 25.43 20.24 9.93 139.50 242.99 -31.88%
EPS -0.04 2.12 2.51 3.73 144.34 1.86 19.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.53 0.51 0.49 0.59 1.42 1.42 -15.13%
Adjusted Per Share Value based on latest NOSH - 152,786
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
RPS 12.11 14.08 12.71 10.12 4.97 69.92 121.53 -31.88%
EPS -0.02 1.06 1.26 1.86 72.17 0.93 9.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.265 0.2667 0.255 0.245 0.295 0.7118 0.7102 -15.13%
Price Multiplier on Financial Quarter End Date
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Date 31/01/17 29/01/16 30/01/15 30/01/14 31/01/13 31/01/12 31/01/11 -
Price 0.665 0.92 0.86 1.01 0.27 1.64 2.59 -
P/RPS 2.75 3.29 3.38 4.99 2.72 1.18 1.07 17.02%
P/EPS -1,612.74 43.48 34.26 27.11 0.19 88.26 13.26 -
EY -0.06 2.30 2.92 3.69 534.58 1.13 7.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.74 1.69 2.06 0.46 1.15 1.82 -6.06%
Price Multiplier on Announcement Date
31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Date 28/03/17 29/03/16 17/03/15 25/03/14 27/03/13 26/03/12 31/03/11 -
Price 0.68 0.88 0.91 1.14 0.32 1.53 2.40 -
P/RPS 2.81 3.15 3.58 5.63 3.22 1.10 0.99 18.97%
P/EPS -1,649.12 41.59 36.25 30.60 0.22 82.34 12.29 -
EY -0.06 2.40 2.76 3.27 451.05 1.21 8.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.66 1.78 2.33 0.54 1.08 1.69 -4.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment