[GIIB] QoQ Quarter Result on 30-Sep-2010 [#3]

Stock
[GIIB] GIIB HOLDINGS BERHAD
Announcement Date
25-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -26.37%
YoY- 43.57%
Quarter Report
Latest QR
Upcoming QR
GIIB's Result
GIIB's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 68,927 56,608 62,438 51,085 60,251 58,087 57,700 12.62%
PBT 1,383 1,802 -946 2,195 2,162 1,228 2,971 -40.02%
Tax -332 239 1,451 -584 3 -224 -2,289 -72.49%
NP 1,051 2,041 505 1,611 2,165 1,004 682 33.52%
-
NP to SH 1,080 2,118 884 1,575 2,139 967 636 42.47%
-
Tax Rate 24.01% -13.26% - 26.61% -0.14% 18.24% 77.04% -
Total Cost 67,876 54,567 61,933 49,474 58,086 57,083 57,018 12.35%
-
Net Worth 81,518 79,424 77,697 76,980 76,014 70,913 67,625 13.30%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - 1,325 1,208 - -
Div Payout % - - - - 61.98% 125.00% - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 81,518 79,424 77,697 76,980 76,014 70,913 67,625 13.30%
NOSH 88,606 88,249 88,292 88,483 88,388 80,583 80,506 6.61%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 1.52% 3.61% 0.81% 3.15% 3.59% 1.73% 1.18% -
ROE 1.32% 2.67% 1.14% 2.05% 2.81% 1.36% 0.94% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 77.79 64.15 70.72 57.73 68.17 72.08 71.67 5.63%
EPS 1.22 2.40 0.99 1.78 2.42 1.20 0.79 33.71%
DPS 0.00 0.00 0.00 0.00 1.50 1.50 0.00 -
NAPS 0.92 0.90 0.88 0.87 0.86 0.88 0.84 6.27%
Adjusted Per Share Value based on latest NOSH - 88,483
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 10.60 8.70 9.60 7.85 9.26 8.93 8.87 12.64%
EPS 0.17 0.33 0.14 0.24 0.33 0.15 0.10 42.57%
DPS 0.00 0.00 0.00 0.00 0.20 0.19 0.00 -
NAPS 0.1253 0.1221 0.1195 0.1184 0.1169 0.109 0.104 13.26%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.68 0.59 0.73 0.79 0.52 0.48 0.47 -
P/RPS 0.87 0.92 1.03 1.37 0.76 0.67 0.66 20.28%
P/EPS 55.79 24.58 72.91 44.38 21.49 40.00 59.49 -4.20%
EY 1.79 4.07 1.37 2.25 4.65 2.50 1.68 4.33%
DY 0.00 0.00 0.00 0.00 2.88 3.13 0.00 -
P/NAPS 0.74 0.66 0.83 0.91 0.60 0.55 0.56 20.48%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 25/08/11 27/05/11 28/02/11 25/11/10 20/08/10 27/05/10 25/02/10 -
Price 0.495 0.58 0.62 0.67 0.60 0.52 0.58 -
P/RPS 0.64 0.90 0.88 1.16 0.88 0.72 0.81 -14.57%
P/EPS 40.61 24.17 61.92 37.64 24.79 43.33 73.42 -32.69%
EY 2.46 4.14 1.61 2.66 4.03 2.31 1.36 48.61%
DY 0.00 0.00 0.00 0.00 2.50 2.88 0.00 -
P/NAPS 0.54 0.64 0.70 0.77 0.70 0.59 0.69 -15.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment