[GIIB] QoQ Quarter Result on 30-Jun-2011 [#2]

Stock
[GIIB] GIIB HOLDINGS BERHAD
Announcement Date
25-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -49.01%
YoY- -49.51%
Quarter Report
Latest QR
Upcoming QR
GIIB's Result
GIIB's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 78,266 78,280 74,822 68,927 56,608 62,438 51,085 32.86%
PBT 1,750 426 2,940 1,383 1,802 -946 2,195 -14.00%
Tax -540 -202 -1,868 -332 239 1,451 -584 -5.08%
NP 1,210 224 1,072 1,051 2,041 505 1,611 -17.35%
-
NP to SH 1,228 133 1,080 1,080 2,118 884 1,575 -15.27%
-
Tax Rate 30.86% 47.42% 63.54% 24.01% -13.26% - 26.61% -
Total Cost 77,056 78,056 73,750 67,876 54,567 61,933 49,474 34.32%
-
Net Worth 88,414 86,449 79,411 81,518 79,424 77,697 76,980 9.66%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - 1,208 - - - - - -
Div Payout % - 908.33% - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 88,414 86,449 79,411 81,518 79,424 77,697 76,980 9.66%
NOSH 110,518 110,833 105,882 88,606 88,249 88,292 88,483 15.96%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 1.55% 0.29% 1.43% 1.52% 3.61% 0.81% 3.15% -
ROE 1.39% 0.15% 1.36% 1.32% 2.67% 1.14% 2.05% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 70.82 70.63 70.67 77.79 64.15 70.72 57.73 14.58%
EPS 1.32 0.12 1.02 1.22 2.40 0.99 1.78 -18.05%
DPS 0.00 1.09 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.78 0.75 0.92 0.90 0.88 0.87 -5.43%
Adjusted Per Share Value based on latest NOSH - 88,606
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 12.03 12.04 11.50 10.60 8.70 9.60 7.85 32.88%
EPS 0.19 0.02 0.17 0.17 0.33 0.14 0.24 -14.40%
DPS 0.00 0.19 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1359 0.1329 0.1221 0.1253 0.1221 0.1195 0.1184 9.61%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.41 0.42 0.49 0.68 0.59 0.73 0.79 -
P/RPS 0.58 0.59 0.69 0.87 0.92 1.03 1.37 -43.58%
P/EPS 36.90 350.00 48.04 55.79 24.58 72.91 44.38 -11.56%
EY 2.71 0.29 2.08 1.79 4.07 1.37 2.25 13.19%
DY 0.00 2.60 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.54 0.65 0.74 0.66 0.83 0.91 -32.00%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 15/05/12 29/02/12 21/11/11 25/08/11 27/05/11 28/02/11 25/11/10 -
Price 0.40 0.41 0.45 0.495 0.58 0.62 0.67 -
P/RPS 0.56 0.58 0.64 0.64 0.90 0.88 1.16 -38.43%
P/EPS 36.00 341.67 44.12 40.61 24.17 61.92 37.64 -2.92%
EY 2.78 0.29 2.27 2.46 4.14 1.61 2.66 2.98%
DY 0.00 2.66 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.53 0.60 0.54 0.64 0.70 0.77 -24.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment