[GIIB] QoQ Quarter Result on 30-Jun-2016 [#2]

Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -52.28%
YoY- 11.11%
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 41,024 29,137 43,254 37,297 47,429 47,406 47,794 -9.67%
PBT 104 -39,912 -240 -1,958 -1,099 -3,222 -1,324 -
Tax 0 -2,192 -167 -50 2,364 -1,094 -210 -
NP 104 -42,104 -407 -2,008 1,265 -4,316 -1,534 -
-
NP to SH 105 -42,038 -376 -1,937 -1,272 -4,267 -1,496 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 40,920 71,241 43,661 39,305 46,164 51,722 49,328 -11.70%
-
Net Worth 45,312 44,207 69,626 69,626 70,731 70,731 75,152 -28.60%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 45,312 44,207 69,626 69,626 70,731 70,731 75,152 -28.60%
NOSH 110,518 110,518 110,518 110,518 110,518 110,518 110,518 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 0.25% -144.50% -0.94% -5.38% 2.67% -9.10% -3.21% -
ROE 0.23% -95.09% -0.54% -2.78% -1.80% -6.03% -1.99% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 37.12 26.36 39.14 33.75 42.92 42.89 43.25 -9.67%
EPS 0.10 -38.04 -0.34 -1.75 -1.15 -3.86 -1.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.41 0.40 0.63 0.63 0.64 0.64 0.68 -28.60%
Adjusted Per Share Value based on latest NOSH - 110,518
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 6.31 4.48 6.65 5.73 7.29 7.29 7.35 -9.66%
EPS 0.02 -6.46 -0.06 -0.30 -0.20 -0.66 -0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0697 0.068 0.107 0.107 0.1087 0.1087 0.1155 -28.56%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.51 0.625 0.68 0.235 0.23 0.27 0.28 -
P/RPS 1.37 2.37 1.74 0.70 0.54 0.63 0.65 64.31%
P/EPS 536.80 -1.64 -199.87 -13.41 -19.98 -6.99 -20.69 -
EY 0.19 -60.86 -0.50 -7.46 -5.00 -14.30 -4.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.56 1.08 0.37 0.36 0.42 0.41 108.99%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/05/17 28/02/17 30/11/16 24/08/16 30/05/16 29/02/16 27/11/15 -
Price 0.24 0.45 0.615 0.58 0.215 0.26 0.29 -
P/RPS 0.65 1.71 1.57 1.72 0.50 0.61 0.67 -1.99%
P/EPS 252.61 -1.18 -180.77 -33.09 -18.68 -6.73 -21.42 -
EY 0.40 -84.53 -0.55 -3.02 -5.35 -14.85 -4.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 1.13 0.98 0.92 0.34 0.41 0.43 23.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment