[GIIB] QoQ Quarter Result on 31-Dec-2008 [#4]

Stock
[GIIB] GIIB HOLDINGS BERHAD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -1547.18%
YoY- -3689.97%
Quarter Report
Latest QR
Upcoming QR
GIIB's Result
GIIB's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 53,586 45,762 38,392 39,724 80,931 71,776 61,160 -8.42%
PBT 1,720 2,075 -876 -13,531 -634 1,279 328 201.53%
Tax -579 -313 -19 675 -162 -769 -31 602.70%
NP 1,141 1,762 -895 -12,856 -796 510 297 145.09%
-
NP to SH 1,097 1,750 -900 -12,848 -780 561 157 265.05%
-
Tax Rate 33.66% 15.08% - - - 60.13% 9.45% -
Total Cost 52,445 44,000 39,287 52,580 81,727 71,266 60,863 -9.43%
-
Net Worth 67,755 64,220 61,071 62,712 77,195 77,738 75,359 -6.83%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 67,755 64,220 61,071 62,712 77,195 77,738 75,359 -6.83%
NOSH 80,661 80,275 80,357 80,400 80,412 80,142 78,499 1.82%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 2.13% 3.85% -2.33% -32.36% -0.98% 0.71% 0.49% -
ROE 1.62% 2.73% -1.47% -20.49% -1.01% 0.72% 0.21% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 66.43 57.01 47.78 49.41 100.64 89.56 77.91 -10.07%
EPS 1.36 2.18 -1.12 -15.98 -0.97 0.70 0.20 258.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.80 0.76 0.78 0.96 0.97 0.96 -8.50%
Adjusted Per Share Value based on latest NOSH - 80,400
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 8.24 7.04 5.90 6.11 12.44 11.04 9.40 -8.39%
EPS 0.17 0.27 -0.14 -1.98 -0.12 0.09 0.02 315.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1042 0.0987 0.0939 0.0964 0.1187 0.1195 0.1159 -6.84%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.50 0.39 0.34 0.50 0.56 0.64 0.66 -
P/RPS 0.75 0.68 0.71 1.01 0.56 0.71 0.85 -7.99%
P/EPS 36.76 17.89 -30.36 -3.13 -57.73 91.43 330.00 -76.81%
EY 2.72 5.59 -3.29 -31.96 -1.73 1.09 0.30 334.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.49 0.45 0.64 0.58 0.66 0.69 -8.88%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 24/11/09 13/08/09 22/05/09 27/02/09 25/11/08 26/08/08 27/05/08 -
Price 0.47 0.52 0.38 0.44 0.56 0.57 0.56 -
P/RPS 0.71 0.91 0.80 0.89 0.56 0.64 0.72 -0.92%
P/EPS 34.56 23.85 -33.93 -2.75 -57.73 81.43 280.00 -75.17%
EY 2.89 4.19 -2.95 -36.32 -1.73 1.23 0.36 300.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.65 0.50 0.56 0.58 0.59 0.58 -2.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment