[GIIB] QoQ Quarter Result on 30-Sep-2007 [#3]

Stock
[GIIB] GIIB HOLDINGS BERHAD
Announcement Date
13-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 41.29%
YoY- 118.5%
Quarter Report
Latest QR
Upcoming QR
GIIB's Result
GIIB's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 71,776 61,160 56,255 56,089 49,308 47,166 39,873 48.03%
PBT 1,279 328 -495 3,606 2,363 1,228 267 184.43%
Tax -769 -31 594 -1,510 -1,079 -450 -1,163 -24.12%
NP 510 297 99 2,096 1,284 778 -896 -
-
NP to SH 561 157 -339 2,327 1,647 1,088 -885 -
-
Tax Rate 60.13% 9.45% - 41.87% 45.66% 36.64% 435.58% -
Total Cost 71,266 60,863 56,156 53,993 48,024 46,388 40,769 45.16%
-
Net Worth 77,738 75,359 77,600 73,822 70,700 69,599 68,567 8.73%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - 16 - - - 15 -
Div Payout % - - 0.00% - - - 0.00% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 77,738 75,359 77,600 73,822 70,700 69,599 68,567 8.73%
NOSH 80,142 78,499 80,000 80,241 80,341 79,999 79,729 0.34%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 0.71% 0.49% 0.18% 3.74% 2.60% 1.65% -2.25% -
ROE 0.72% 0.21% -0.44% 3.15% 2.33% 1.56% -1.29% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 89.56 77.91 70.32 69.90 61.37 58.96 50.01 47.52%
EPS 0.70 0.20 2.90 2.90 2.05 1.36 -1.11 -
DPS 0.00 0.00 0.02 0.00 0.00 0.00 0.02 -
NAPS 0.97 0.96 0.97 0.92 0.88 0.87 0.86 8.36%
Adjusted Per Share Value based on latest NOSH - 80,241
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 11.04 9.40 8.65 8.62 7.58 7.25 6.13 48.07%
EPS 0.09 0.02 -0.05 0.36 0.25 0.17 -0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1195 0.1159 0.1193 0.1135 0.1087 0.107 0.1054 8.73%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.64 0.66 0.72 0.79 0.70 0.61 0.51 -
P/RPS 0.71 0.85 1.02 1.13 1.14 1.03 1.02 -21.47%
P/EPS 91.43 330.00 -169.91 27.24 34.15 44.85 -45.95 -
EY 1.09 0.30 -0.59 3.67 2.93 2.23 -2.18 -
DY 0.00 0.00 0.03 0.00 0.00 0.00 0.04 -
P/NAPS 0.66 0.69 0.74 0.86 0.80 0.70 0.59 7.76%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 26/08/08 27/05/08 03/03/08 13/11/07 28/08/07 31/05/07 28/02/07 -
Price 0.57 0.56 0.68 0.73 0.82 0.66 0.72 -
P/RPS 0.64 0.72 0.97 1.04 1.34 1.12 1.44 -41.79%
P/EPS 81.43 280.00 -160.47 25.17 40.00 48.53 -64.86 -
EY 1.23 0.36 -0.62 3.97 2.50 2.06 -1.54 -
DY 0.00 0.00 0.03 0.00 0.00 0.00 0.03 -
P/NAPS 0.59 0.58 0.70 0.79 0.93 0.76 0.84 -21.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment