[TEKSENG] QoQ Quarter Result on 31-Dec-2006 [#4]

Stock
[TEKSENG] TEK SENG HOLDINGS BHD
Announcement Date
12-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -28.87%
YoY- -20.64%
Quarter Report
Latest QR
Upcoming QR
TEKSENG's Result
TEKSENG's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 40,298 32,637 27,907 31,997 35,194 28,410 24,743 38.38%
PBT 4,531 2,683 1,579 4,290 6,445 1,593 1,469 111.74%
Tax -1,481 -1,246 1,072 -988 -1,803 -471 -433 126.84%
NP 3,050 1,437 2,651 3,302 4,642 1,122 1,036 105.27%
-
NP to SH 3,050 1,437 2,651 3,302 4,642 1,122 1,036 105.27%
-
Tax Rate 32.69% 46.44% -67.89% 23.03% 27.98% 29.57% 29.48% -
Total Cost 37,248 31,200 25,256 28,695 30,552 27,288 23,707 35.11%
-
Net Worth 0 0 0 84,202 84,181 79,313 80,577 -
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - 7,217 3,607 - - -
Div Payout % - - - 218.58% 77.72% - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 0 0 0 84,202 84,181 79,313 80,577 -
NOSH 239,510 240,000 241,774 240,579 240,518 193,448 191,851 15.92%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 7.57% 4.40% 9.50% 10.32% 13.19% 3.95% 4.19% -
ROE 0.00% 0.00% 0.00% 3.92% 5.51% 1.41% 1.29% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 16.83 13.60 11.54 13.30 14.63 14.69 12.90 19.37%
EPS 1.27 0.60 1.10 1.38 1.93 0.58 0.54 76.75%
DPS 0.00 0.00 0.00 3.00 1.50 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.35 0.35 0.41 0.42 -
Adjusted Per Share Value based on latest NOSH - 240,579
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 11.17 9.05 7.74 8.87 9.76 7.88 6.86 38.36%
EPS 0.85 0.40 0.74 0.92 1.29 0.31 0.29 104.67%
DPS 0.00 0.00 0.00 2.00 1.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.2335 0.2334 0.2199 0.2234 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.44 0.50 0.47 0.47 0.49 0.44 0.44 -
P/RPS 2.62 3.68 4.07 3.53 3.35 3.00 3.41 -16.09%
P/EPS 34.55 83.51 42.86 34.24 25.39 75.86 81.48 -43.52%
EY 2.89 1.20 2.33 2.92 3.94 1.32 1.23 76.64%
DY 0.00 0.00 0.00 6.38 3.06 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 1.34 1.40 1.07 1.05 -
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 16/11/07 21/08/07 20/04/07 12/02/07 20/11/06 11/08/06 17/05/06 -
Price 0.42 0.42 0.46 0.47 0.62 0.40 0.44 -
P/RPS 2.50 3.09 3.99 3.53 4.24 2.72 3.41 -18.67%
P/EPS 32.98 70.15 41.95 34.24 32.12 68.97 81.48 -45.25%
EY 3.03 1.43 2.38 2.92 3.11 1.45 1.23 82.30%
DY 0.00 0.00 0.00 6.38 2.42 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 1.34 1.77 0.98 1.05 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment