[TEKSENG] QoQ Quarter Result on 31-Mar-2010 [#1]

Stock
[TEKSENG] TEK SENG HOLDINGS BHD
Announcement Date
23-Apr-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -48.1%
YoY- 1548.28%
Quarter Report
Latest QR
Upcoming QR
TEKSENG's Result
TEKSENG's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 43,089 46,159 40,782 38,394 38,324 45,647 34,540 15.83%
PBT 1,875 3,064 1,583 1,900 2,297 4,899 3,978 -39.35%
Tax -328 -1,312 -294 -466 466 -763 -459 -20.02%
NP 1,547 1,752 1,289 1,434 2,763 4,136 3,519 -42.09%
-
NP to SH 1,566 1,752 1,289 1,434 2,763 4,136 3,519 -41.62%
-
Tax Rate 17.49% 42.82% 18.57% 24.53% -20.29% 15.57% 11.54% -
Total Cost 41,542 44,407 39,493 36,960 35,561 41,511 31,021 21.42%
-
Net Worth 118,052 115,199 114,577 117,109 115,325 113,018 112,512 3.24%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div 4,818 - 4,774 - 4,805 - 4,787 0.43%
Div Payout % 307.69% - 370.37% - 173.91% - 136.05% -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 118,052 115,199 114,577 117,109 115,325 113,018 112,512 3.24%
NOSH 240,923 239,999 238,703 238,999 240,260 240,465 239,387 0.42%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 3.59% 3.80% 3.16% 3.73% 7.21% 9.06% 10.19% -
ROE 1.33% 1.52% 1.13% 1.22% 2.40% 3.66% 3.13% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 17.88 19.23 17.08 16.06 15.95 18.98 14.43 15.31%
EPS 0.65 0.73 0.54 0.60 1.15 1.72 1.47 -41.87%
DPS 2.00 0.00 2.00 0.00 2.00 0.00 2.00 0.00%
NAPS 0.49 0.48 0.48 0.49 0.48 0.47 0.47 2.80%
Adjusted Per Share Value based on latest NOSH - 238,999
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 11.95 12.80 11.31 10.65 10.63 12.66 9.58 15.83%
EPS 0.43 0.49 0.36 0.40 0.77 1.15 0.98 -42.17%
DPS 1.34 0.00 1.32 0.00 1.33 0.00 1.33 0.49%
NAPS 0.3273 0.3194 0.3177 0.3247 0.3198 0.3134 0.312 3.23%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.37 0.36 0.39 0.38 0.40 0.34 0.34 -
P/RPS 2.07 1.87 2.28 2.37 2.51 1.79 2.36 -8.34%
P/EPS 56.92 49.32 72.22 63.33 34.78 19.77 23.13 81.97%
EY 1.76 2.03 1.38 1.58 2.87 5.06 4.32 -44.95%
DY 5.41 0.00 5.13 0.00 5.00 0.00 5.88 -5.38%
P/NAPS 0.76 0.75 0.81 0.78 0.83 0.72 0.72 3.66%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 25/02/11 19/11/10 20/08/10 23/04/10 25/02/10 20/11/09 18/08/09 -
Price 0.38 0.41 0.35 0.36 0.33 0.36 0.31 -
P/RPS 2.12 2.13 2.05 2.24 2.07 1.90 2.15 -0.92%
P/EPS 58.46 56.16 64.81 60.00 28.70 20.93 21.09 96.96%
EY 1.71 1.78 1.54 1.67 3.48 4.78 4.74 -49.22%
DY 5.26 0.00 5.71 0.00 6.06 0.00 6.45 -12.68%
P/NAPS 0.78 0.85 0.73 0.73 0.69 0.77 0.66 11.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment