[TEKSENG] YoY Annualized Quarter Result on 31-Mar-2010 [#1]

Stock
[TEKSENG] TEK SENG HOLDINGS BHD
Announcement Date
23-Apr-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -45.4%
YoY- 1548.28%
Quarter Report
Latest QR
Upcoming QR
TEKSENG's Result
TEKSENG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 175,488 175,652 172,976 153,576 123,668 153,500 111,628 7.82%
PBT 4,540 14,692 8,040 7,600 124 12,580 6,316 -5.34%
Tax -4,980 -3,112 -1,928 -1,864 224 -3,156 4,288 -
NP -440 11,580 6,112 5,736 348 9,424 10,604 -
-
NP to SH 1,540 11,284 6,036 5,736 348 9,424 10,604 -27.47%
-
Tax Rate 109.69% 21.18% 23.98% 24.53% -180.65% 25.09% -67.89% -
Total Cost 175,928 164,072 166,864 147,840 123,320 144,076 101,024 9.67%
-
Net Worth 122,718 124,315 119,761 117,109 97,874 105,779 0 -
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div 14,437 - - - - 43,273 - -
Div Payout % 937.50% - - - - 459.18% - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 122,718 124,315 119,761 117,109 97,874 105,779 0 -
NOSH 240,625 239,067 239,523 238,999 217,500 240,408 241,774 -0.07%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin -0.25% 6.59% 3.53% 3.73% 0.28% 6.14% 9.50% -
ROE 1.25% 9.08% 5.04% 4.90% 0.36% 8.91% 0.00% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 72.93 73.47 72.22 64.26 56.86 63.85 46.17 7.90%
EPS 0.64 4.72 2.52 2.40 0.16 3.92 4.40 -27.45%
DPS 6.00 0.00 0.00 0.00 0.00 18.00 0.00 -
NAPS 0.51 0.52 0.50 0.49 0.45 0.44 0.00 -
Adjusted Per Share Value based on latest NOSH - 238,999
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 48.66 48.70 47.96 42.58 34.29 42.56 30.95 7.82%
EPS 0.43 3.13 1.67 1.59 0.10 2.61 2.94 -27.39%
DPS 4.00 0.00 0.00 0.00 0.00 12.00 0.00 -
NAPS 0.3403 0.3447 0.3321 0.3247 0.2714 0.2933 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.29 0.34 0.35 0.38 0.33 0.38 0.47 -
P/RPS 0.40 0.46 0.48 0.59 0.58 0.60 1.02 -14.43%
P/EPS 45.31 7.20 13.89 15.83 206.25 9.69 10.72 27.12%
EY 2.21 13.88 7.20 6.32 0.48 10.32 9.33 -21.32%
DY 20.69 0.00 0.00 0.00 0.00 47.37 0.00 -
P/NAPS 0.57 0.65 0.70 0.78 0.73 0.86 0.00 -
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 30/04/13 25/04/12 25/04/11 23/04/10 24/04/09 24/04/08 20/04/07 -
Price 0.28 0.36 0.35 0.36 0.32 0.36 0.46 -
P/RPS 0.38 0.49 0.48 0.56 0.56 0.56 1.00 -14.88%
P/EPS 43.75 7.63 13.89 15.00 200.00 9.18 10.49 26.84%
EY 2.29 13.11 7.20 6.67 0.50 10.89 9.53 -21.13%
DY 21.43 0.00 0.00 0.00 0.00 50.00 0.00 -
P/NAPS 0.55 0.69 0.70 0.73 0.71 0.82 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment