[EURO] QoQ Quarter Result on 30-Sep-2010 [#3]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
30-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 110.76%
YoY- 114.4%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 24,588 23,144 22,281 22,246 20,744 22,936 19,583 16.43%
PBT -1,482 -1,589 827 218 -1,572 -2,217 -664 71.03%
Tax 478 20 568 -77 262 465 319 31.04%
NP -1,004 -1,569 1,395 141 -1,310 -1,752 -345 104.23%
-
NP to SH -1,004 -1,569 1,395 141 -1,310 -1,752 -345 104.23%
-
Tax Rate - - -68.68% 35.32% - - - -
Total Cost 25,592 24,713 20,886 22,105 22,054 24,688 19,928 18.20%
-
Net Worth 63,964 64,701 66,612 66,352 64,691 66,511 67,395 -3.43%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 63,964 64,701 66,612 66,352 64,691 66,511 67,395 -3.43%
NOSH 80,967 80,876 81,235 82,941 80,864 81,111 80,232 0.61%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin -4.08% -6.78% 6.26% 0.63% -6.32% -7.64% -1.76% -
ROE -1.57% -2.43% 2.09% 0.21% -2.03% -2.63% -0.51% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 30.37 28.62 27.43 26.82 25.65 28.28 24.41 15.72%
EPS -1.24 -1.94 1.72 0.17 -1.62 -2.16 -0.43 102.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.80 0.82 0.80 0.80 0.82 0.84 -4.01%
Adjusted Per Share Value based on latest NOSH - 82,941
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 1.85 1.74 1.67 1.67 1.56 1.72 1.47 16.61%
EPS -0.08 -0.12 0.10 0.01 -0.10 -0.13 -0.03 92.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.048 0.0486 0.05 0.0498 0.0486 0.0499 0.0506 -3.46%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.26 0.40 0.36 0.34 0.43 0.46 0.54 -
P/RPS 0.86 1.40 1.31 1.27 1.68 1.63 2.21 -46.79%
P/EPS -20.97 -20.62 20.96 200.00 -26.54 -21.30 -125.58 -69.77%
EY -4.77 -4.85 4.77 0.50 -3.77 -4.70 -0.80 229.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.50 0.44 0.43 0.54 0.56 0.64 -35.77%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 29/08/11 30/05/11 25/02/11 30/11/10 26/08/10 26/05/10 25/02/10 -
Price 0.23 0.28 0.55 0.35 0.43 0.45 0.50 -
P/RPS 0.76 0.98 2.01 1.30 1.68 1.59 2.05 -48.48%
P/EPS -18.55 -14.43 32.03 205.88 -26.54 -20.83 -116.28 -70.68%
EY -5.39 -6.93 3.12 0.49 -3.77 -4.80 -0.86 241.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.35 0.67 0.44 0.54 0.55 0.60 -38.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment