[EURO] QoQ Quarter Result on 30-Sep-2015 [#3]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
25-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 18.41%
YoY- 1343.33%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 23,830 23,951 26,775 19,838 20,679 25,195 24,445 -1.68%
PBT 1,799 937 1,366 874 518 1,078 -156 -
Tax -272 -483 -558 -335 -130 -281 211 -
NP 1,527 454 808 539 388 797 55 818.74%
-
NP to SH 1,407 333 693 373 315 766 -18 -
-
Tax Rate 15.12% 51.55% 40.85% 38.33% 25.10% 26.07% - -
Total Cost 22,303 23,497 25,967 19,299 20,291 24,398 24,390 -5.79%
-
Net Worth 72,900 70,469 70,469 70,469 69,660 69,660 68,850 3.88%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 72,900 70,469 70,469 70,469 69,660 69,660 68,850 3.88%
NOSH 243,000 243,000 243,000 243,000 81,000 81,000 81,000 108.14%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 6.41% 1.90% 3.02% 2.72% 1.88% 3.16% 0.22% -
ROE 1.93% 0.47% 0.98% 0.53% 0.45% 1.10% -0.03% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 9.81 9.86 11.02 8.16 25.53 31.10 30.18 -52.75%
EPS 0.58 0.14 0.29 0.15 0.39 0.95 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.29 0.29 0.29 0.86 0.86 0.85 -50.08%
Adjusted Per Share Value based on latest NOSH - 243,000
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 1.79 1.80 2.01 1.49 1.55 1.89 1.84 -1.82%
EPS 0.11 0.03 0.05 0.03 0.02 0.06 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0547 0.0529 0.0529 0.0529 0.0523 0.0523 0.0517 3.83%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.215 0.235 0.25 0.20 0.65 0.585 0.55 -
P/RPS 2.19 2.38 2.27 2.45 2.55 1.88 1.82 13.14%
P/EPS 37.13 171.49 87.66 130.29 167.14 61.86 -2,475.00 -
EY 2.69 0.58 1.14 0.77 0.60 1.62 -0.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.81 0.86 0.69 0.76 0.68 0.65 7.06%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 29/08/16 25/05/16 29/02/16 25/11/15 25/08/15 27/05/15 27/02/15 -
Price 0.205 0.225 0.235 0.26 0.585 0.605 0.525 -
P/RPS 2.09 2.28 2.13 3.18 2.29 1.95 1.74 13.00%
P/EPS 35.41 164.19 82.40 169.38 150.43 63.98 -2,362.50 -
EY 2.82 0.61 1.21 0.59 0.66 1.56 -0.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.78 0.81 0.90 0.68 0.70 0.62 6.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment