[EURO] YoY Cumulative Quarter Result on 30-Sep-2015 [#3]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
25-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 34.51%
YoY- -39.97%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 73,413 44,459 65,919 65,712 81,669 70,373 75,505 -0.46%
PBT -1,159 -3,156 3,458 2,470 3,037 -1,330 134 -
Tax -947 -793 -1,036 -746 -725 -328 -602 7.83%
NP -2,106 -3,949 2,422 1,724 2,312 -1,658 -468 28.47%
-
NP to SH -2,116 -4,042 2,301 1,454 2,422 -1,803 -468 28.57%
-
Tax Rate - - 29.96% 30.20% 23.87% - 449.25% -
Total Cost 75,519 48,408 63,497 63,988 79,357 72,031 75,973 -0.09%
-
Net Worth 77,516 71,294 72,900 70,469 68,850 66,419 65,610 2.81%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 77,516 71,294 72,900 70,469 68,850 66,419 65,610 2.81%
NOSH 267,300 267,300 243,000 243,000 81,000 81,000 81,000 22.00%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -2.87% -8.88% 3.67% 2.62% 2.83% -2.36% -0.62% -
ROE -2.73% -5.67% 3.16% 2.06% 3.52% -2.71% -0.71% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 27.46 17.46 27.13 27.04 100.83 86.88 93.22 -18.42%
EPS -0.79 -1.64 0.95 0.60 2.99 -2.23 -0.58 5.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.28 0.30 0.29 0.85 0.82 0.81 -15.72%
Adjusted Per Share Value based on latest NOSH - 243,000
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 5.51 3.34 4.95 4.93 6.13 5.28 5.67 -0.47%
EPS -0.16 -0.30 0.17 0.11 0.18 -0.14 -0.04 25.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0582 0.0535 0.0547 0.0529 0.0517 0.0499 0.0493 2.80%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.18 0.185 0.22 0.20 0.65 0.275 0.28 -
P/RPS 0.66 1.06 0.81 0.74 0.64 0.32 0.30 14.03%
P/EPS -22.74 -11.65 23.23 33.43 21.74 -12.35 -48.46 -11.84%
EY -4.40 -8.58 4.30 2.99 4.60 -8.09 -2.06 13.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.66 0.73 0.69 0.76 0.34 0.35 9.99%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 29/11/18 28/11/17 24/11/16 25/11/15 20/11/14 27/11/13 26/11/12 -
Price 0.17 0.17 0.205 0.26 0.63 0.345 0.27 -
P/RPS 0.62 0.97 0.76 0.96 0.62 0.40 0.29 13.49%
P/EPS -21.47 -10.71 21.65 43.45 21.07 -15.50 -46.73 -12.15%
EY -4.66 -9.34 4.62 2.30 4.75 -6.45 -2.14 13.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.61 0.68 0.90 0.74 0.42 0.33 10.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment