[EURO] YoY Annualized Quarter Result on 30-Sep-2015 [#3]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
25-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -10.33%
YoY- -39.97%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 97,884 59,278 87,892 87,616 108,892 93,830 100,673 -0.46%
PBT -1,545 -4,208 4,610 3,293 4,049 -1,773 178 -
Tax -1,262 -1,057 -1,381 -994 -966 -437 -802 7.84%
NP -2,808 -5,265 3,229 2,298 3,082 -2,210 -624 28.47%
-
NP to SH -2,821 -5,389 3,068 1,938 3,229 -2,404 -624 28.57%
-
Tax Rate - - 29.96% 30.19% 23.86% - 450.56% -
Total Cost 100,692 64,543 84,662 85,317 105,809 96,041 101,297 -0.09%
-
Net Worth 77,516 71,294 72,900 70,469 68,850 66,419 65,610 2.81%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 77,516 71,294 72,900 70,469 68,850 66,419 65,610 2.81%
NOSH 267,300 267,300 243,000 243,000 81,000 81,000 81,000 22.00%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -2.87% -8.88% 3.67% 2.62% 2.83% -2.36% -0.62% -
ROE -3.64% -7.56% 4.21% 2.75% 4.69% -3.62% -0.95% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 36.62 23.28 36.17 36.06 134.43 115.84 124.29 -18.41%
EPS -1.05 -2.19 1.27 0.80 3.99 -2.97 -0.77 5.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.28 0.30 0.29 0.85 0.82 0.81 -15.72%
Adjusted Per Share Value based on latest NOSH - 243,000
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 7.37 4.46 6.62 6.60 8.20 7.07 7.58 -0.46%
EPS -0.21 -0.41 0.23 0.15 0.24 -0.18 -0.05 27.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0584 0.0537 0.0549 0.0531 0.0518 0.05 0.0494 2.82%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.18 0.185 0.22 0.20 0.65 0.275 0.28 -
P/RPS 0.49 0.79 0.61 0.55 0.48 0.24 0.23 13.42%
P/EPS -17.05 -8.74 17.43 25.07 16.30 -9.27 -36.35 -11.84%
EY -5.86 -11.44 5.74 3.99 6.13 -10.79 -2.75 13.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.66 0.73 0.69 0.76 0.34 0.35 9.99%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 29/11/18 28/11/17 24/11/16 25/11/15 20/11/14 27/11/13 26/11/12 -
Price 0.17 0.17 0.205 0.26 0.63 0.345 0.27 -
P/RPS 0.46 0.73 0.57 0.72 0.47 0.30 0.22 13.07%
P/EPS -16.11 -8.03 16.24 32.59 15.80 -11.62 -35.05 -12.14%
EY -6.21 -12.45 6.16 3.07 6.33 -8.60 -2.85 13.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.61 0.68 0.90 0.74 0.42 0.33 10.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment