[EURO] QoQ Quarter Result on 31-Mar-2013 [#1]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
28-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- -90.52%
YoY- 105.9%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
Quarter Result
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Revenue 26,842 22,156 24,046 24,171 27,667 27,798 29,367 -5.80%
PBT 1,451 -933 -664 267 1,966 1,737 1,559 -4.66%
Tax -1,261 -150 -119 -59 -26 -619 -25 1255.44%
NP 190 -1,083 -783 208 1,940 1,118 1,534 -75.05%
-
NP to SH 173 -1,149 -838 184 1,940 1,118 1,534 -76.56%
-
Tax Rate 86.91% - - 22.10% 1.32% 35.64% 1.60% -
Total Cost 26,652 23,239 24,829 23,963 25,727 26,680 27,833 -2.84%
-
Net Worth 66,419 66,419 67,229 68,039 68,039 65,610 64,931 1.51%
Dividend
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Net Worth 66,419 66,419 67,229 68,039 68,039 65,610 64,931 1.51%
NOSH 81,000 81,000 81,000 81,000 81,000 81,000 81,164 -0.13%
Ratio Analysis
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
NP Margin 0.71% -4.89% -3.26% 0.86% 7.01% 4.02% 5.22% -
ROE 0.26% -1.73% -1.25% 0.27% 2.85% 1.70% 2.36% -
Per Share
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 33.14 27.35 29.69 29.84 34.16 34.32 36.18 -5.66%
EPS 0.22 -1.42 -1.04 0.23 2.40 1.38 1.89 -76.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.82 0.83 0.84 0.84 0.81 0.80 1.65%
Adjusted Per Share Value based on latest NOSH - 81,000
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 2.02 1.67 1.81 1.82 2.08 2.09 2.21 -5.80%
EPS 0.01 -0.09 -0.06 0.01 0.15 0.08 0.12 -80.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.0506 0.0512 0.0512 0.0494 0.0489 1.48%
Price Multiplier on Financial Quarter End Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 -
Price 0.375 0.275 0.30 0.28 0.29 0.28 0.29 -
P/RPS 1.13 1.01 1.01 0.94 0.85 0.82 0.80 25.81%
P/EPS 175.58 -19.39 -29.00 123.26 12.11 20.29 15.34 405.63%
EY 0.57 -5.16 -3.45 0.81 8.26 4.93 6.52 -80.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.34 0.36 0.33 0.35 0.35 0.36 17.69%
Price Multiplier on Announcement Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 27/02/14 27/11/13 29/08/13 28/05/13 28/02/13 26/11/12 29/08/12 -
Price 0.425 0.345 0.28 0.30 0.26 0.27 0.28 -
P/RPS 1.28 1.26 0.94 1.01 0.76 0.79 0.77 40.19%
P/EPS 198.99 -24.32 -27.06 132.07 10.86 19.56 14.81 462.50%
EY 0.50 -4.11 -3.69 0.76 9.21 5.11 6.75 -82.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.42 0.34 0.36 0.31 0.33 0.35 30.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment