[EURO] QoQ TTM Result on 31-Mar-2013 [#1]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
28-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- 226.09%
YoY- 436.61%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
TTM Result
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Revenue 97,215 98,040 103,682 109,003 103,172 105,565 107,051 -6.20%
PBT 121 636 3,306 5,529 2,100 2,150 2,193 -85.43%
Tax -1,589 -354 -823 -729 -628 -957 -1,081 29.18%
NP -1,468 282 2,483 4,800 1,472 1,193 1,112 -
-
NP to SH -1,606 161 2,428 4,800 1,472 1,193 1,112 -
-
Tax Rate 1,313.22% 55.66% 24.89% 13.19% 29.90% 44.51% 49.29% -
Total Cost 98,683 97,758 101,199 104,203 101,700 104,372 105,939 -4.60%
-
Net Worth 66,419 66,419 67,229 68,039 68,039 65,610 64,931 1.51%
Dividend
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Net Worth 66,419 66,419 67,229 68,039 68,039 65,610 64,931 1.51%
NOSH 81,000 81,000 81,000 81,000 81,000 81,000 81,164 -0.13%
Ratio Analysis
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
NP Margin -1.51% 0.29% 2.39% 4.40% 1.43% 1.13% 1.04% -
ROE -2.42% 0.24% 3.61% 7.05% 2.16% 1.82% 1.71% -
Per Share
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 120.02 121.04 128.00 134.57 127.37 130.33 131.89 -6.07%
EPS -1.98 0.20 3.00 5.93 1.82 1.47 1.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.82 0.83 0.84 0.84 0.81 0.80 1.65%
Adjusted Per Share Value based on latest NOSH - 81,000
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 7.30 7.36 7.79 8.19 7.75 7.93 8.04 -6.21%
EPS -0.12 0.01 0.18 0.36 0.11 0.09 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0499 0.0499 0.0505 0.0511 0.0511 0.0493 0.0488 1.49%
Price Multiplier on Financial Quarter End Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 -
Price 0.375 0.275 0.30 0.28 0.29 0.28 0.29 -
P/RPS 0.31 0.23 0.23 0.21 0.23 0.21 0.22 25.60%
P/EPS -18.91 138.35 10.01 4.73 15.96 19.01 21.17 -
EY -5.29 0.72 9.99 21.16 6.27 5.26 4.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.34 0.36 0.33 0.35 0.35 0.36 17.69%
Price Multiplier on Announcement Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 27/02/14 27/11/13 29/08/13 28/05/13 28/02/13 26/11/12 29/08/12 -
Price 0.425 0.345 0.28 0.30 0.26 0.27 0.28 -
P/RPS 0.35 0.29 0.22 0.22 0.20 0.21 0.21 40.44%
P/EPS -21.44 173.57 9.34 5.06 14.31 18.33 20.44 -
EY -4.67 0.58 10.71 19.75 6.99 5.45 4.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.42 0.34 0.36 0.31 0.33 0.35 30.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment