[TAFI] QoQ Quarter Result on 30-Jun-2024 [#2]

Stock
[TAFI] TAFI INDUSTRIES BHD
Announcement Date
31-Jul-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 2837.32%
YoY- 2106.88%
Quarter Report
Latest QR
Upcoming QR
TAFI's Result
TAFI's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 34,438 14,609 25,089 14,689 17,983 10,768 21,557 36.69%
PBT 5,517 279 873 311 225 108 1,092 194.72%
Tax -1,346 -137 -597 -100 -36 0 -832 37.85%
NP 4,171 142 276 211 189 108 260 537.15%
-
NP to SH 4,171 142 276 211 189 108 260 537.15%
-
Tax Rate 24.40% 49.10% 68.38% 32.15% 16.00% 0.00% 76.19% -
Total Cost 30,267 14,467 24,813 14,478 17,794 10,660 21,297 26.43%
-
Net Worth 83,419 79,679 79,679 79,679 79,679 79,679 79,679 3.10%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 83,419 79,679 79,679 79,679 79,679 79,679 79,679 3.10%
NOSH 379,181 379,427 379,427 379,427 379,427 379,427 379,427 -0.04%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 12.11% 0.97% 1.10% 1.44% 1.05% 1.00% 1.21% -
ROE 5.00% 0.18% 0.35% 0.26% 0.24% 0.14% 0.33% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 9.08 3.85 6.61 3.87 4.74 2.84 5.68 36.75%
EPS 1.10 0.04 0.07 0.06 0.05 0.03 0.07 528.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.21 0.21 0.21 0.21 0.21 0.21 3.15%
Adjusted Per Share Value based on latest NOSH - 379,181
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 9.08 3.85 6.62 3.87 4.74 2.84 5.69 36.59%
EPS 1.10 0.04 0.07 0.06 0.05 0.03 0.07 528.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.2101 0.2101 0.2101 0.2101 0.2101 0.2101 3.12%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.61 0.535 0.58 0.545 0.64 0.575 0.70 -
P/RPS 6.72 13.90 8.77 14.08 13.50 20.26 12.32 -33.26%
P/EPS 55.45 1,429.53 797.35 980.04 1,284.83 2,020.10 1,021.53 -85.68%
EY 1.80 0.07 0.13 0.10 0.08 0.05 0.10 588.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.77 2.55 2.76 2.60 3.05 2.74 3.33 -11.56%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 31/07/24 28/05/24 22/02/24 22/11/23 24/08/23 29/05/23 23/02/23 -
Price 0.60 0.59 0.55 0.54 0.565 0.63 0.60 -
P/RPS 6.61 15.32 8.32 13.95 11.92 22.20 10.56 -26.84%
P/EPS 54.55 1,576.49 756.10 971.05 1,134.27 2,213.32 875.60 -84.31%
EY 1.83 0.06 0.13 0.10 0.09 0.05 0.11 552.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.73 2.81 2.62 2.57 2.69 3.00 2.86 -3.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment