[TAFI] QoQ Quarter Result on 31-Mar-2023 [#1]

Stock
[TAFI] TAFI INDUSTRIES BHD
Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -58.46%
YoY- -40.66%
Quarter Report
Latest QR
Upcoming QR
TAFI's Result
TAFI's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 25,089 14,689 17,983 10,768 21,557 17,911 21,247 11.68%
PBT 873 311 225 108 1,092 7,712 2,320 -47.78%
Tax -597 -100 -36 0 -832 -475 51 -
NP 276 211 189 108 260 7,237 2,371 -76.06%
-
NP to SH 276 211 189 108 260 7,237 2,371 -76.06%
-
Tax Rate 68.38% 32.15% 16.00% 0.00% 76.19% 6.16% -2.20% -
Total Cost 24,813 14,478 17,794 10,660 21,297 10,674 18,876 19.93%
-
Net Worth 79,679 79,679 79,679 79,679 79,679 79,679 72,091 6.87%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 79,679 79,679 79,679 79,679 79,679 79,679 72,091 6.87%
NOSH 379,427 379,427 379,427 379,427 379,427 379,427 379,427 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 1.10% 1.44% 1.05% 1.00% 1.21% 40.41% 11.16% -
ROE 0.35% 0.26% 0.24% 0.14% 0.33% 9.08% 3.29% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 6.61 3.87 4.74 2.84 5.68 4.72 5.60 11.65%
EPS 0.07 0.06 0.05 0.03 0.07 1.91 0.62 -76.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.21 0.21 0.21 0.21 0.19 6.88%
Adjusted Per Share Value based on latest NOSH - 379,427
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 6.61 3.87 4.74 2.84 5.68 4.72 5.60 11.65%
EPS 0.07 0.06 0.05 0.03 0.07 1.91 0.62 -76.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.21 0.21 0.21 0.21 0.19 6.88%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.58 0.545 0.64 0.575 0.70 0.49 0.465 -
P/RPS 8.77 14.08 13.50 20.26 12.32 10.38 8.30 3.72%
P/EPS 797.35 980.04 1,284.83 2,020.10 1,021.53 25.69 74.41 383.95%
EY 0.13 0.10 0.08 0.05 0.10 3.89 1.34 -78.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.76 2.60 3.05 2.74 3.33 2.33 2.45 8.24%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 22/02/24 22/11/23 24/08/23 29/05/23 23/02/23 16/11/22 24/08/22 -
Price 0.55 0.54 0.565 0.63 0.60 0.585 0.43 -
P/RPS 8.32 13.95 11.92 22.20 10.56 12.39 7.68 5.46%
P/EPS 756.10 971.05 1,134.27 2,213.32 875.60 30.67 68.81 392.10%
EY 0.13 0.10 0.09 0.05 0.11 3.26 1.45 -79.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.62 2.57 2.69 3.00 2.86 2.79 2.26 10.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment