[KAWAN] QoQ Quarter Result on 30-Sep-2023 [#3]

Stock
[KAWAN] KAWAN FOOD BHD
Announcement Date
22-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 34.8%
YoY- -26.07%
Quarter Report
Latest QR
Upcoming QR
KAWAN's Result
KAWAN's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 77,042 80,642 81,399 79,217 67,453 79,103 72,356 4.27%
PBT 10,435 11,221 10,244 8,584 6,296 9,143 8,343 16.10%
Tax -2,021 -1,997 -1,386 -895 -592 -1,265 329 -
NP 8,414 9,224 8,858 7,689 5,704 7,878 8,672 -1.99%
-
NP to SH 8,414 9,224 8,858 7,689 5,704 7,878 8,655 -1.86%
-
Tax Rate 19.37% 17.80% 13.53% 10.43% 9.40% 13.84% -3.94% -
Total Cost 68,628 71,418 72,541 71,528 61,749 71,225 63,684 5.11%
-
Net Worth 390,661 402,813 389,551 404,522 398,839 395,214 398,296 -1.28%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - 15,241 - - - 13,052 - -
Div Payout % - 165.24% - - - 165.69% - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 390,661 402,813 389,551 404,522 398,839 395,214 398,296 -1.28%
NOSH 363,678 363,436 357,984 357,984 362,581 362,581 362,581 0.20%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 10.92% 11.44% 10.88% 9.71% 8.46% 9.96% 11.99% -
ROE 2.15% 2.29% 2.27% 1.90% 1.43% 1.99% 2.17% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 21.30 22.22 22.57 22.13 18.60 21.82 19.98 4.36%
EPS 2.33 2.54 2.46 2.15 1.57 2.17 2.39 -1.68%
DPS 0.00 4.20 0.00 0.00 0.00 3.60 0.00 -
NAPS 1.08 1.11 1.08 1.13 1.10 1.09 1.10 -1.21%
Adjusted Per Share Value based on latest NOSH - 357,984
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 21.17 22.16 22.37 21.77 18.54 21.74 19.88 4.28%
EPS 2.31 2.53 2.43 2.11 1.57 2.16 2.38 -1.97%
DPS 0.00 4.19 0.00 0.00 0.00 3.59 0.00 -
NAPS 1.0735 1.1069 1.0705 1.1116 1.096 1.086 1.0945 -1.28%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 1.78 1.82 1.80 1.80 1.90 2.12 2.22 -
P/RPS 8.36 8.19 7.98 8.13 10.21 9.72 11.11 -17.28%
P/EPS 76.52 71.60 73.30 83.80 120.78 97.57 92.88 -12.12%
EY 1.31 1.40 1.36 1.19 0.83 1.02 1.08 13.74%
DY 0.00 2.31 0.00 0.00 0.00 1.70 0.00 -
P/NAPS 1.65 1.64 1.67 1.59 1.73 1.94 2.02 -12.62%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 20/08/24 16/05/24 22/02/24 22/11/23 22/08/23 18/05/23 22/02/23 -
Price 1.71 1.79 1.80 1.85 1.85 2.20 2.22 -
P/RPS 8.03 8.06 7.98 8.36 9.94 10.08 11.11 -19.47%
P/EPS 73.51 70.42 73.30 86.13 117.60 101.25 92.88 -14.44%
EY 1.36 1.42 1.36 1.16 0.85 0.99 1.08 16.62%
DY 0.00 2.35 0.00 0.00 0.00 1.64 0.00 -
P/NAPS 1.58 1.61 1.67 1.64 1.68 2.02 2.02 -15.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment