[KAWAN] QoQ Quarter Result on 31-Dec-2023 [#4]

Stock
[KAWAN] KAWAN FOOD BHD
Announcement Date
22-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 15.2%
YoY- 2.35%
Quarter Report
Latest QR
Upcoming QR
KAWAN's Result
KAWAN's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 88,913 77,042 80,642 81,399 79,217 67,453 79,103 8.08%
PBT 4,892 10,435 11,221 10,244 8,584 6,296 9,143 -34.01%
Tax -3,933 -2,021 -1,997 -1,386 -895 -592 -1,265 112.58%
NP 959 8,414 9,224 8,858 7,689 5,704 7,878 -75.34%
-
NP to SH 959 8,414 9,224 8,858 7,689 5,704 7,878 -75.34%
-
Tax Rate 80.40% 19.37% 17.80% 13.53% 10.43% 9.40% 13.84% -
Total Cost 87,954 68,628 71,418 72,541 71,528 61,749 71,225 15.05%
-
Net Worth 389,190 390,661 402,813 389,551 404,522 398,839 395,214 -1.01%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - 15,241 - - - 13,052 -
Div Payout % - - 165.24% - - - 165.69% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 389,190 390,661 402,813 389,551 404,522 398,839 395,214 -1.01%
NOSH 363,847 363,678 363,436 357,984 357,984 362,581 362,581 0.23%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 1.08% 10.92% 11.44% 10.88% 9.71% 8.46% 9.96% -
ROE 0.25% 2.15% 2.29% 2.27% 1.90% 1.43% 1.99% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 24.67 21.30 22.22 22.57 22.13 18.60 21.82 8.50%
EPS 0.27 2.33 2.54 2.46 2.15 1.57 2.17 -74.98%
DPS 0.00 0.00 4.20 0.00 0.00 0.00 3.60 -
NAPS 1.08 1.08 1.11 1.08 1.13 1.10 1.09 -0.61%
Adjusted Per Share Value based on latest NOSH - 357,984
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 24.43 21.17 22.16 22.37 21.77 18.54 21.74 8.06%
EPS 0.26 2.31 2.53 2.43 2.11 1.57 2.16 -75.52%
DPS 0.00 0.00 4.19 0.00 0.00 0.00 3.59 -
NAPS 1.0695 1.0735 1.1069 1.0705 1.1116 1.096 1.086 -1.01%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 1.71 1.78 1.82 1.80 1.80 1.90 2.12 -
P/RPS 6.93 8.36 8.19 7.98 8.13 10.21 9.72 -20.14%
P/EPS 642.56 76.52 71.60 73.30 83.80 120.78 97.57 250.13%
EY 0.16 1.31 1.40 1.36 1.19 0.83 1.02 -70.81%
DY 0.00 0.00 2.31 0.00 0.00 0.00 1.70 -
P/NAPS 1.58 1.65 1.64 1.67 1.59 1.73 1.94 -12.75%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 20/11/24 20/08/24 16/05/24 22/02/24 22/11/23 22/08/23 18/05/23 -
Price 1.69 1.71 1.79 1.80 1.85 1.85 2.20 -
P/RPS 6.85 8.03 8.06 7.98 8.36 9.94 10.08 -22.65%
P/EPS 635.05 73.51 70.42 73.30 86.13 117.60 101.25 238.96%
EY 0.16 1.36 1.42 1.36 1.16 0.85 0.99 -70.23%
DY 0.00 0.00 2.35 0.00 0.00 0.00 1.64 -
P/NAPS 1.56 1.58 1.61 1.67 1.64 1.68 2.02 -15.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment