[IRMGRP] QoQ Quarter Result on 30-Sep-2005 [#3]

Stock
[IRMGRP] IRM GROUP BHD
Announcement Date
30-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- -77.09%
YoY--%
Quarter Report
Latest QR
Upcoming QR
IRMGRP's Result
IRMGRP's Financial Summary
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 57,607 49,352 49,788 54,019 55,730 54,824 0 -
PBT -142 935 -299 784 3,374 2,247 0 -
Tax -249 -378 -488 -13 -8 -137 0 -
NP -391 557 -787 771 3,366 2,110 0 -
-
NP to SH -391 557 -787 771 3,366 2,110 0 -
-
Tax Rate - 40.43% - 1.66% 0.24% 6.10% - -
Total Cost 57,998 48,795 50,575 53,248 52,364 52,714 0 -
-
Net Worth 71,943 72,150 72,249 75,531 65,749 61,506 0 -
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 71,943 72,150 72,249 75,531 65,749 61,506 0 -
NOSH 130,333 129,534 129,016 130,677 112,200 105,500 0 -
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin -0.68% 1.13% -1.58% 1.43% 6.04% 3.85% 0.00% -
ROE -0.54% 0.77% -1.09% 1.02% 5.12% 3.43% 0.00% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 44.20 38.10 38.59 41.34 49.67 51.97 0.00 -
EPS -0.30 0.43 -0.61 0.59 3.00 2.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.552 0.557 0.56 0.578 0.586 0.583 0.50 6.83%
Adjusted Per Share Value based on latest NOSH - 130,677
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 44.41 38.05 38.39 41.65 42.97 42.27 0.00 -
EPS -0.30 0.43 -0.61 0.59 2.60 1.63 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5547 0.5563 0.557 0.5823 0.5069 0.4742 0.50 7.18%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 - - - -
Price 0.44 0.44 0.50 0.60 0.00 0.00 0.00 -
P/RPS 1.00 1.15 1.30 1.45 0.00 0.00 0.00 -
P/EPS -146.67 102.33 -81.97 101.69 0.00 0.00 0.00 -
EY -0.68 0.98 -1.22 0.98 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.79 0.89 1.04 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/08/06 31/05/06 28/02/06 30/11/05 29/08/05 05/08/05 - -
Price 0.40 0.45 0.50 0.47 0.58 0.00 0.00 -
P/RPS 0.90 1.18 1.30 1.14 1.17 0.00 0.00 -
P/EPS -133.33 104.65 -81.97 79.66 19.33 0.00 0.00 -
EY -0.75 0.96 -1.22 1.26 5.17 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.81 0.89 0.81 0.99 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment