[IRMGRP] QoQ Quarter Result on 30-Jun-2006 [#2]

Stock
[IRMGRP] IRM GROUP BHD
Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -170.2%
YoY- -111.62%
Quarter Report
Latest QR
Upcoming QR
IRMGRP's Result
IRMGRP's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 42,451 55,718 58,768 57,607 49,352 49,788 54,019 -14.85%
PBT -71 -8,276 -1,873 -142 935 -299 784 -
Tax -3,894 892 -188 -249 -378 -488 -13 4392.39%
NP -3,965 -7,384 -2,061 -391 557 -787 771 -
-
NP to SH -3,965 -7,374 -2,061 -391 557 -787 771 -
-
Tax Rate - - - - 40.43% - 1.66% -
Total Cost 46,416 63,102 60,829 57,998 48,795 50,575 53,248 -8.75%
-
Net Worth 58,370 61,642 69,477 71,943 72,150 72,249 75,531 -15.80%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 58,370 61,642 69,477 71,943 72,150 72,249 75,531 -15.80%
NOSH 130,000 130,048 129,622 130,333 129,534 129,016 130,677 -0.34%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin -9.34% -13.25% -3.51% -0.68% 1.13% -1.58% 1.43% -
ROE -6.79% -11.96% -2.97% -0.54% 0.77% -1.09% 1.02% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 32.65 42.84 45.34 44.20 38.10 38.59 41.34 -14.56%
EPS -3.05 -5.67 -1.59 -0.30 0.43 -0.61 0.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.449 0.474 0.536 0.552 0.557 0.56 0.578 -15.50%
Adjusted Per Share Value based on latest NOSH - 130,333
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 32.73 42.96 45.31 44.41 38.05 38.39 41.65 -14.85%
EPS -3.06 -5.69 -1.59 -0.30 0.43 -0.61 0.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.4753 0.5357 0.5547 0.5563 0.557 0.5823 -15.80%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.37 0.41 0.46 0.44 0.44 0.50 0.60 -
P/RPS 1.13 0.96 1.01 1.00 1.15 1.30 1.45 -15.32%
P/EPS -12.13 -7.23 -28.93 -146.67 102.33 -81.97 101.69 -
EY -8.24 -13.83 -3.46 -0.68 0.98 -1.22 0.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.86 0.86 0.80 0.79 0.89 1.04 -14.66%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 31/05/07 28/02/07 30/11/06 30/08/06 31/05/06 28/02/06 30/11/05 -
Price 0.34 0.40 0.68 0.40 0.45 0.50 0.47 -
P/RPS 1.04 0.93 1.50 0.90 1.18 1.30 1.14 -5.94%
P/EPS -11.15 -7.05 -42.77 -133.33 104.65 -81.97 79.66 -
EY -8.97 -14.18 -2.34 -0.75 0.96 -1.22 1.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.84 1.27 0.72 0.81 0.89 0.81 -4.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment