[IRMGRP] QoQ Quarter Result on 30-Jun-2005 [#2]

Stock
[IRMGRP] IRM GROUP BHD
Announcement Date
29-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 59.53%
YoY--%
Quarter Report
Latest QR
Upcoming QR
IRMGRP's Result
IRMGRP's Financial Summary
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 49,352 49,788 54,019 55,730 54,824 0 0 -
PBT 935 -299 784 3,374 2,247 0 0 -
Tax -378 -488 -13 -8 -137 0 0 -
NP 557 -787 771 3,366 2,110 0 0 -
-
NP to SH 557 -787 771 3,366 2,110 0 0 -
-
Tax Rate 40.43% - 1.66% 0.24% 6.10% - - -
Total Cost 48,795 50,575 53,248 52,364 52,714 0 0 -
-
Net Worth 72,150 72,249 75,531 65,749 61,506 0 0 -
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 72,150 72,249 75,531 65,749 61,506 0 0 -
NOSH 129,534 129,016 130,677 112,200 105,500 0 0 -
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 1.13% -1.58% 1.43% 6.04% 3.85% 0.00% 0.00% -
ROE 0.77% -1.09% 1.02% 5.12% 3.43% 0.00% 0.00% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 38.10 38.59 41.34 49.67 51.97 0.00 0.00 -
EPS 0.43 -0.61 0.59 3.00 2.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.557 0.56 0.578 0.586 0.583 0.50 0.00 -
Adjusted Per Share Value based on latest NOSH - 112,200
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 38.05 38.39 41.65 42.97 42.27 0.00 0.00 -
EPS 0.43 -0.61 0.59 2.60 1.63 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5563 0.557 0.5823 0.5069 0.4742 0.50 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 - - - - -
Price 0.44 0.50 0.60 0.00 0.00 0.00 0.00 -
P/RPS 1.15 1.30 1.45 0.00 0.00 0.00 0.00 -
P/EPS 102.33 -81.97 101.69 0.00 0.00 0.00 0.00 -
EY 0.98 -1.22 0.98 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.89 1.04 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/05/06 28/02/06 30/11/05 29/08/05 05/08/05 - - -
Price 0.45 0.50 0.47 0.58 0.00 0.00 0.00 -
P/RPS 1.18 1.30 1.14 1.17 0.00 0.00 0.00 -
P/EPS 104.65 -81.97 79.66 19.33 0.00 0.00 0.00 -
EY 0.96 -1.22 1.26 5.17 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.89 0.81 0.99 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment