[IMASPRO] QoQ Quarter Result on 31-Dec-2005 [#2]

Stock
[IMASPRO] IMASPRO CORPORATION BHD
Announcement Date
22-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Dec-2005 [#2]
Profit Trend
QoQ- 22.59%
YoY--%
Quarter Report
Latest QR
Upcoming QR
IMASPRO's Result
IMASPRO's Financial Summary
View:
Show?
Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 17,272 24,396 21,989 19,352 15,556 0 0 -
PBT 2,737 3,160 3,626 3,461 2,629 0 0 -
Tax -681 -891 -925 -1,019 -637 0 0 -
NP 2,056 2,269 2,701 2,442 1,992 0 0 -
-
NP to SH 2,056 2,269 2,701 2,442 1,992 0 0 -
-
Tax Rate 24.88% 28.20% 25.51% 29.44% 24.23% - - -
Total Cost 15,216 22,127 19,288 16,910 13,564 0 0 -
-
Net Worth 61,600 59,920 57,536 43,427 40,845 0 0 -
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div 2,800 - - - - - - -
Div Payout % 136.19% - - - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 61,600 59,920 57,536 43,427 40,845 0 0 -
NOSH 80,000 79,894 79,911 62,938 62,839 0 0 -
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 11.90% 9.30% 12.28% 12.62% 12.81% 0.00% 0.00% -
ROE 3.34% 3.79% 4.69% 5.62% 4.88% 0.00% 0.00% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 21.59 30.54 27.52 30.75 24.76 0.00 0.00 -
EPS 2.57 2.84 3.38 3.88 3.17 0.00 0.00 -
DPS 3.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.75 0.72 0.69 0.65 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 62,938
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 21.59 30.50 27.49 24.19 19.45 0.00 0.00 -
EPS 2.57 2.84 3.38 3.05 2.49 0.00 0.00 -
DPS 3.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.749 0.7192 0.5428 0.5106 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 - - - - -
Price 1.38 1.19 0.70 0.00 0.00 0.00 0.00 -
P/RPS 6.39 3.90 2.54 0.00 0.00 0.00 0.00 -
P/EPS 53.70 41.90 20.71 0.00 0.00 0.00 0.00 -
EY 1.86 2.39 4.83 0.00 0.00 0.00 0.00 -
DY 2.54 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 1.59 0.97 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 22/11/06 30/08/06 23/05/06 22/02/06 17/01/06 - - -
Price 1.52 1.44 0.82 0.71 0.00 0.00 0.00 -
P/RPS 7.04 4.72 2.98 2.31 0.00 0.00 0.00 -
P/EPS 59.14 50.70 24.26 18.30 0.00 0.00 0.00 -
EY 1.69 1.97 4.12 5.46 0.00 0.00 0.00 -
DY 2.30 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.97 1.92 1.14 1.03 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment