[PA] QoQ Quarter Result on 30-Jun-2019 [#4]

Stock
[PA] P.A. RESOURCES BHD
Announcement Date
22-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- 138.84%
YoY- 124.85%
Quarter Report
Latest QR
Upcoming QR
PA's Result
PA's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 51,532 53,894 43,331 37,288 39,889 43,933 44,003 11.09%
PBT 3,274 2,261 652 1,491 673 1,041 1,280 86.92%
Tax -64 0 0 -79 -68 0 0 -
NP 3,210 2,261 652 1,412 605 1,041 1,280 84.48%
-
NP to SH 3,210 2,261 652 1,445 605 1,041 1,280 84.48%
-
Tax Rate 1.95% 0.00% 0.00% 5.30% 10.10% 0.00% 0.00% -
Total Cost 48,322 51,633 42,679 35,876 39,284 42,892 42,723 8.54%
-
Net Worth 128,699 125,442 106,349 105,812 104,656 10,416,766 95,534 21.95%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 128,699 125,442 106,349 105,812 104,656 10,416,766 95,534 21.95%
NOSH 2,244,505 2,244,505 1,870,423 1,870,423 1,870,423 1,870,423 1,703,757 20.15%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 6.23% 4.20% 1.50% 3.79% 1.52% 2.37% 2.91% -
ROE 2.49% 1.80% 0.61% 1.37% 0.58% 0.01% 1.34% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 2.55 2.80 2.32 2.04 2.23 2.52 2.74 -4.67%
EPS 0.16 0.12 0.03 0.08 0.03 0.06 0.08 58.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0638 0.0652 0.0569 0.0579 0.0586 5.97 0.0594 4.87%
Adjusted Per Share Value based on latest NOSH - 1,870,423
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 3.45 3.60 2.90 2.49 2.67 2.94 2.94 11.24%
EPS 0.21 0.15 0.04 0.10 0.04 0.07 0.09 75.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0861 0.0839 0.0711 0.0708 0.07 6.9657 0.0639 21.97%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.045 0.055 0.055 0.05 0.05 0.055 0.05 -
P/RPS 1.76 1.96 2.37 2.45 2.24 2.18 1.83 -2.56%
P/EPS 28.28 46.80 157.67 63.24 147.60 92.19 62.83 -41.23%
EY 3.54 2.14 0.63 1.58 0.68 1.08 1.59 70.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.84 0.97 0.86 0.85 0.01 0.84 -10.59%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 22/05/20 20/02/20 27/11/19 22/08/19 24/05/19 22/02/19 29/11/18 -
Price 0.055 0.065 0.07 0.055 0.055 0.055 0.065 -
P/RPS 2.15 2.32 3.02 2.70 2.46 2.18 2.38 -6.54%
P/EPS 34.56 55.31 200.67 69.56 162.36 92.19 81.67 -43.60%
EY 2.89 1.81 0.50 1.44 0.62 1.08 1.22 77.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 1.00 1.23 0.95 0.94 0.01 1.09 -14.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment