[PA] YoY Annual (Unaudited) Result on 30-Jun-2019 [#4]

Stock
[PA] P.A. RESOURCES BHD
Announcement Date
22-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
YoY- 124.17%
Quarter Report
Latest QR
Upcoming QR
PA's Result
PA's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 411,277 280,324 202,167 165,112 113,674 97,681 139,248 19.77%
PBT 37,447 24,518 9,280 4,492 -19,200 -12,773 -8,492 -
Tax 5,744 7,042 -160 -147 0 0 0 -
NP 43,191 31,560 9,120 4,345 -19,200 -12,773 -8,492 -
-
NP to SH 43,193 31,352 9,120 4,378 -18,111 -11,418 -8,492 -
-
Tax Rate -15.34% -28.72% 1.72% 3.27% - - - -
Total Cost 368,086 248,764 193,047 160,767 132,874 110,454 147,740 16.42%
-
Net Worth 216,387 178,256 131,694 105,812 95,091 76,101 80,265 17.96%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - 5,791 - - - - - -
Div Payout % - 18.47% - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 216,387 178,256 131,694 105,812 95,091 76,101 80,265 17.96%
NOSH 1,294,981 1,235,368 2,244,505 1,870,423 1,703,757 946,531 946,531 5.36%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 10.50% 11.26% 4.51% 2.63% -16.89% -13.08% -6.10% -
ROE 19.96% 17.59% 6.93% 4.14% -19.05% -15.00% -10.58% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 32.62 24.20 9.58 9.03 7.61 10.32 14.71 14.18%
EPS 3.43 2.71 0.43 0.24 -1.21 -1.21 -0.90 -
DPS 0.00 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1716 0.1539 0.0624 0.0579 0.0637 0.0804 0.0848 12.45%
Adjusted Per Share Value based on latest NOSH - 1,870,423
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 27.33 18.63 13.44 10.97 7.55 6.49 9.25 19.77%
EPS 2.87 2.08 0.61 0.29 -1.20 -0.76 -0.56 -
DPS 0.00 0.38 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1438 0.1185 0.0875 0.0703 0.0632 0.0506 0.0533 17.97%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.27 0.39 0.055 0.05 0.055 0.07 0.085 -
P/RPS 0.83 1.61 0.57 0.55 0.72 0.68 0.58 6.15%
P/EPS 7.88 14.41 12.73 20.87 -4.53 -5.80 -9.47 -
EY 12.69 6.94 7.86 4.79 -22.06 -17.23 -10.55 -
DY 0.00 1.28 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 2.53 0.88 0.86 0.86 0.87 1.00 7.80%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 22/08/22 27/08/21 24/08/20 22/08/19 29/08/18 29/08/17 26/08/16 -
Price 0.29 0.395 0.09 0.055 0.055 0.055 0.07 -
P/RPS 0.89 1.63 0.94 0.61 0.72 0.53 0.48 10.83%
P/EPS 8.47 14.59 20.83 22.96 -4.53 -4.56 -7.80 -
EY 11.81 6.85 4.80 4.36 -22.06 -21.93 -12.82 -
DY 0.00 1.27 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 2.57 1.44 0.95 0.86 0.68 0.83 12.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment