[WATTA] QoQ Quarter Result on 30-Jun-2013 [#3]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
27-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2013
Quarter
30-Jun-2013 [#3]
Profit Trend
QoQ- 16.56%
YoY- -30.15%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
Quarter Result
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Revenue 8,301 11,037 9,207 8,634 6,271 6,307 6,474 18.04%
PBT -709 26 1,487 426 211 389 -729 -1.83%
Tax 22 -3 -305 -200 -23 -49 57 -47.01%
NP -687 23 1,182 226 188 340 -672 1.48%
-
NP to SH -682 25 818 183 157 333 -74 340.17%
-
Tax Rate - 11.54% 20.51% 46.95% 10.90% 12.60% - -
Total Cost 8,988 11,014 8,025 8,408 6,083 5,967 7,146 16.53%
-
Net Worth 55,756 56,601 56,601 58,291 57,446 57,446 57,446 -1.97%
Dividend
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Div - - - - 2,112 - - -
Div Payout % - - - - 1,345.22% - - -
Equity
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Net Worth 55,756 56,601 56,601 58,291 57,446 57,446 57,446 -1.97%
NOSH 84,480 84,480 84,480 84,480 84,480 84,480 84,480 0.00%
Ratio Analysis
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
NP Margin -8.28% 0.21% 12.84% 2.62% 3.00% 5.39% -10.38% -
ROE -1.22% 0.04% 1.45% 0.31% 0.27% 0.58% -0.13% -
Per Share
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 9.83 13.06 10.90 10.22 7.42 7.47 7.66 18.10%
EPS -0.81 0.03 0.97 0.22 0.19 0.39 -0.09 333.25%
DPS 0.00 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 0.66 0.67 0.67 0.69 0.68 0.68 0.68 -1.97%
Adjusted Per Share Value based on latest NOSH - 84,480
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 9.83 13.06 10.90 10.22 7.42 7.47 7.66 18.10%
EPS -0.81 0.03 0.97 0.22 0.19 0.39 -0.09 333.25%
DPS 0.00 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 0.66 0.67 0.67 0.69 0.68 0.68 0.68 -1.97%
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 -
Price 0.375 0.32 0.32 0.355 0.22 0.22 0.24 -
P/RPS 3.82 2.45 2.94 3.47 2.96 2.95 3.13 14.21%
P/EPS -46.45 1,081.34 33.05 163.88 118.38 55.81 -273.99 -69.40%
EY -2.15 0.09 3.03 0.61 0.84 1.79 -0.36 229.53%
DY 0.00 0.00 0.00 0.00 11.36 0.00 0.00 -
P/NAPS 0.57 0.48 0.48 0.51 0.32 0.32 0.35 38.46%
Price Multiplier on Announcement Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 22/05/14 20/02/14 29/11/13 27/08/13 21/05/13 22/02/13 30/11/12 -
Price 0.42 0.38 0.36 0.34 0.275 0.22 0.25 -
P/RPS 4.27 2.91 3.30 3.33 3.70 2.95 3.26 19.73%
P/EPS -52.03 1,284.10 37.18 156.96 147.97 55.81 -285.41 -67.88%
EY -1.92 0.08 2.69 0.64 0.68 1.79 -0.35 211.36%
DY 0.00 0.00 0.00 0.00 9.09 0.00 0.00 -
P/NAPS 0.64 0.57 0.54 0.49 0.40 0.32 0.37 44.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment