[WATTA] YoY TTM Result on 30-Jun-2013 [#3]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
27-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2013
Quarter
30-Jun-2013 [#3]
Profit Trend
QoQ- -11.65%
YoY- -20.03%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
TTM Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 37,335 40,082 38,160 27,686 24,293 29,041 29,242 4.15%
PBT -772 -40 1,111 297 868 689 -537 6.23%
Tax -129 -316 -343 -215 -498 -569 -419 -17.81%
NP -901 -356 768 82 370 120 -956 -0.98%
-
NP to SH -884 -339 414 599 749 524 116 -
-
Tax Rate - - 30.87% 72.39% 57.37% 82.58% - -
Total Cost 38,236 40,438 37,392 27,604 23,923 28,921 30,198 4.00%
-
Net Worth 54,599 55,756 55,756 58,291 46,464 45,620 46,315 2.77%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - 2,065 - - - -
Div Payout % - - - 344.87% - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 54,599 55,756 55,756 58,291 46,464 45,620 46,315 2.77%
NOSH 84,480 84,480 84,480 84,480 84,480 84,482 85,769 -0.25%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -2.41% -0.89% 2.01% 0.30% 1.52% 0.41% -3.27% -
ROE -1.62% -0.61% 0.74% 1.03% 1.61% 1.15% 0.25% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 44.45 47.45 45.17 32.77 28.76 34.38 34.09 4.51%
EPS -1.05 -0.40 0.49 0.71 0.89 0.62 0.14 -
DPS 0.00 0.00 0.00 2.45 0.00 0.00 0.00 -
NAPS 0.65 0.66 0.66 0.69 0.55 0.54 0.54 3.13%
Adjusted Per Share Value based on latest NOSH - 84,480
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 44.19 47.45 45.17 32.77 28.76 34.38 34.61 4.15%
EPS -1.05 -0.40 0.49 0.71 0.89 0.62 0.14 -
DPS 0.00 0.00 0.00 2.45 0.00 0.00 0.00 -
NAPS 0.6463 0.66 0.66 0.69 0.55 0.54 0.5482 2.77%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.35 0.315 0.375 0.355 0.28 0.18 0.23 -
P/RPS 0.79 0.66 0.83 1.08 0.97 0.52 0.67 2.78%
P/EPS -33.26 -78.50 76.52 50.07 31.58 29.02 170.06 -
EY -3.01 -1.27 1.31 2.00 3.17 3.45 0.59 -
DY 0.00 0.00 0.00 6.89 0.00 0.00 0.00 -
P/NAPS 0.54 0.48 0.57 0.51 0.51 0.33 0.43 3.86%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 25/08/16 19/08/15 27/08/14 27/08/13 14/08/12 22/08/11 26/08/10 -
Price 0.365 0.31 0.465 0.34 0.25 0.18 0.25 -
P/RPS 0.82 0.65 1.03 1.04 0.87 0.52 0.73 1.95%
P/EPS -34.68 -77.25 94.89 47.95 28.20 29.02 184.85 -
EY -2.88 -1.29 1.05 2.09 3.55 3.45 0.54 -
DY 0.00 0.00 0.00 7.19 0.00 0.00 0.00 -
P/NAPS 0.56 0.47 0.70 0.49 0.45 0.33 0.46 3.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment