[WATTA] QoQ Quarter Result on 30-Sep-2002 [#4]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
28-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2002
Quarter
30-Sep-2002 [#4]
Profit Trend
QoQ- 309.09%
YoY- 4350.0%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
Quarter Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 21,528 22,871 22,834 24,442 24,174 20,556 22,446 -2.75%
PBT 833 719 289 1,206 396 590 441 52.98%
Tax -337 -62 -96 -441 -209 -371 -334 0.59%
NP 496 657 193 765 187 219 107 178.79%
-
NP to SH 496 657 193 765 187 219 107 178.79%
-
Tax Rate 40.46% 8.62% 33.22% 36.57% 52.78% 62.88% 75.74% -
Total Cost 21,032 22,214 22,641 23,677 23,987 20,337 22,339 -3.95%
-
Net Worth 53,839 52,644 53,333 37,317 52,700 43,602 43,790 14.80%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div 423 421 - - - - - -
Div Payout % 85.47% 64.10% - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 53,839 52,644 53,333 37,317 52,700 43,602 43,790 14.80%
NOSH 42,393 42,115 42,666 37,317 42,500 19,729 19,814 66.27%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 2.30% 2.87% 0.85% 3.13% 0.77% 1.07% 0.48% -
ROE 0.92% 1.25% 0.36% 2.05% 0.35% 0.50% 0.24% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 50.78 54.31 53.52 65.50 56.88 104.19 113.28 -41.51%
EPS 1.17 1.56 0.46 1.81 0.44 1.11 0.54 67.67%
DPS 1.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.25 1.25 1.00 1.24 2.21 2.21 -30.94%
Adjusted Per Share Value based on latest NOSH - 37,317
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 25.48 27.07 27.03 28.93 28.62 24.33 26.57 -2.76%
EPS 0.59 0.78 0.23 0.91 0.22 0.26 0.13 174.87%
DPS 0.50 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6373 0.6232 0.6313 0.4417 0.6238 0.5161 0.5184 14.80%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 0.54 0.45 0.47 0.52 0.58 1.22 1.23 -
P/RPS 1.06 0.83 0.88 0.79 1.02 1.17 1.09 -1.84%
P/EPS 46.15 28.85 103.90 25.37 131.82 109.91 227.78 -65.60%
EY 2.17 3.47 0.96 3.94 0.76 0.91 0.44 190.58%
DY 1.85 2.22 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.36 0.38 0.52 0.47 0.55 0.56 -16.18%
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 27/08/03 26/05/03 28/02/03 28/11/02 27/08/02 30/05/02 08/04/02 -
Price 0.56 0.54 0.44 0.49 0.56 0.59 1.21 -
P/RPS 1.10 0.99 0.82 0.75 0.98 0.57 1.07 1.86%
P/EPS 47.86 34.62 97.27 23.90 127.27 53.15 224.07 -64.36%
EY 2.09 2.89 1.03 4.18 0.79 1.88 0.45 179.15%
DY 1.79 1.85 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.43 0.35 0.49 0.45 0.27 0.55 -13.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment