[WATTA] YoY Quarter Result on 30-Jun-2003 [#3]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
27-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2003
Quarter
30-Jun-2003 [#3]
Profit Trend
QoQ- -24.51%
YoY- 165.24%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
Quarter Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 19,691 21,695 22,376 21,528 24,174 16,626 16,755 2.72%
PBT -343 -581 -163 833 396 -413 1,152 -
Tax -222 -100 -96 -337 -209 413 -221 0.07%
NP -565 -681 -259 496 187 0 931 -
-
NP to SH -679 -784 -259 496 187 -411 931 -
-
Tax Rate - - - 40.46% 52.78% - 19.18% -
Total Cost 20,256 22,376 22,635 21,032 23,987 16,626 15,824 4.19%
-
Net Worth 48,093 50,159 53,922 53,839 52,700 45,865 43,776 1.57%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - 423 - - - -
Div Payout % - - - 85.47% - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 48,093 50,159 53,922 53,839 52,700 45,865 43,776 1.57%
NOSH 42,187 42,150 42,459 42,393 42,500 19,855 19,808 13.42%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin -2.87% -3.14% -1.16% 2.30% 0.77% 0.00% 5.56% -
ROE -1.41% -1.56% -0.48% 0.92% 0.35% -0.90% 2.13% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 46.67 51.47 52.70 50.78 56.88 83.74 84.58 -9.43%
EPS -0.80 -1.86 -0.61 1.17 0.44 -2.07 4.70 -
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 1.14 1.19 1.27 1.27 1.24 2.31 2.21 -10.44%
Adjusted Per Share Value based on latest NOSH - 42,393
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 23.31 25.68 26.49 25.48 28.62 19.68 19.83 2.73%
EPS -0.80 -0.93 -0.31 0.59 0.22 -0.49 1.10 -
DPS 0.00 0.00 0.00 0.50 0.00 0.00 0.00 -
NAPS 0.5693 0.5937 0.6383 0.6373 0.6238 0.5429 0.5182 1.57%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.23 0.43 0.45 0.54 0.58 1.29 1.60 -
P/RPS 0.49 0.84 0.85 1.06 1.02 1.54 1.89 -20.13%
P/EPS -14.29 -23.12 -73.77 46.15 131.82 -62.32 34.04 -
EY -7.00 -4.33 -1.36 2.17 0.76 -1.60 2.94 -
DY 0.00 0.00 0.00 1.85 0.00 0.00 0.00 -
P/NAPS 0.20 0.36 0.35 0.43 0.47 0.56 0.72 -19.21%
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 16/08/06 23/08/05 23/08/04 27/08/03 27/08/02 03/10/01 30/08/00 -
Price 0.29 0.43 0.44 0.56 0.56 1.05 1.50 -
P/RPS 0.62 0.84 0.83 1.10 0.98 1.25 1.77 -16.03%
P/EPS -18.02 -23.12 -72.13 47.86 127.27 -50.72 31.91 -
EY -5.55 -4.33 -1.39 2.09 0.79 -1.97 3.13 -
DY 0.00 0.00 0.00 1.79 0.00 0.00 0.00 -
P/NAPS 0.25 0.36 0.35 0.44 0.45 0.45 0.68 -15.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment