[WATTA] QoQ Quarter Result on 31-Dec-2001 [#1]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
08-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2002
Quarter
31-Dec-2001 [#1]
Profit Trend
QoQ- 694.44%
YoY- -82.31%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 24,442 24,174 20,556 22,446 34,482 16,626 17,251 26.12%
PBT 1,206 396 590 441 816 -413 654 50.32%
Tax -441 -209 -371 -334 -816 413 -190 75.21%
NP 765 187 219 107 0 0 464 39.51%
-
NP to SH 765 187 219 107 -18 -411 464 39.51%
-
Tax Rate 36.57% 52.78% 62.88% 75.74% 100.00% - 29.05% -
Total Cost 23,677 23,987 20,337 22,339 34,482 16,626 16,787 25.74%
-
Net Worth 37,317 52,700 43,602 43,790 45,399 45,865 46,201 -13.25%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - 399 - - -
Div Payout % - - - - 0.00% - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 37,317 52,700 43,602 43,790 45,399 45,865 46,201 -13.25%
NOSH 37,317 42,500 19,729 19,814 19,999 19,855 19,829 52.37%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 3.13% 0.77% 1.07% 0.48% 0.00% 0.00% 2.69% -
ROE 2.05% 0.35% 0.50% 0.24% -0.04% -0.90% 1.00% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 65.50 56.88 104.19 113.28 172.41 83.74 87.00 -17.22%
EPS 1.81 0.44 1.11 0.54 -0.09 -2.07 2.34 -15.72%
DPS 0.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 1.00 1.24 2.21 2.21 2.27 2.31 2.33 -43.07%
Adjusted Per Share Value based on latest NOSH - 19,814
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 28.93 28.62 24.33 26.57 40.82 19.68 20.42 26.11%
EPS 0.91 0.22 0.26 0.13 -0.02 -0.49 0.55 39.84%
DPS 0.00 0.00 0.00 0.00 0.47 0.00 0.00 -
NAPS 0.4417 0.6238 0.5161 0.5184 0.5374 0.5429 0.5469 -13.26%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.52 0.58 1.22 1.23 0.86 1.29 1.30 -
P/RPS 0.79 1.02 1.17 1.09 0.50 1.54 1.49 -34.46%
P/EPS 25.37 131.82 109.91 227.78 -955.56 -62.32 55.56 -40.67%
EY 3.94 0.76 0.91 0.44 -0.10 -1.60 1.80 68.50%
DY 0.00 0.00 0.00 0.00 2.33 0.00 0.00 -
P/NAPS 0.52 0.47 0.55 0.56 0.38 0.56 0.56 -4.81%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 28/11/02 27/08/02 30/05/02 08/04/02 26/11/01 03/10/01 21/05/01 -
Price 0.49 0.56 0.59 1.21 1.18 1.05 1.38 -
P/RPS 0.75 0.98 0.57 1.07 0.68 1.25 1.59 -39.37%
P/EPS 23.90 127.27 53.15 224.07 -1,311.11 -50.72 58.97 -45.20%
EY 4.18 0.79 1.88 0.45 -0.08 -1.97 1.70 82.07%
DY 0.00 0.00 0.00 0.00 1.69 0.00 0.00 -
P/NAPS 0.49 0.45 0.27 0.55 0.52 0.45 0.59 -11.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment