[WATTA] QoQ Quarter Result on 30-Sep-2006 [#4]

Announcement Date
24-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2006
Quarter
30-Sep-2006 [#4]
Profit Trend
QoQ- -164.8%
YoY- -491.45%
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 14,814 17,829 20,088 16,232 19,691 22,493 19,296 -16.19%
PBT 321 4 99 -2,031 -343 48 -303 -
Tax -78 -117 -97 308 -222 -81 62 -
NP 243 -113 2 -1,723 -565 -33 -241 -
-
NP to SH 200 -269 -106 -1,798 -679 -137 -348 -
-
Tax Rate 24.30% 2,925.00% 97.98% - - 168.75% - -
Total Cost 14,571 17,942 20,086 17,955 20,256 22,526 19,537 -17.80%
-
Net Worth 45,833 46,234 32,388 46,427 48,093 49,662 49,653 -5.21%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 45,833 46,234 32,388 46,427 48,093 49,662 49,653 -5.21%
NOSH 83,333 84,062 58,888 42,206 42,187 42,812 42,439 57.00%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 1.64% -0.63% 0.01% -10.61% -2.87% -0.15% -1.25% -
ROE 0.44% -0.58% -0.33% -3.87% -1.41% -0.28% -0.70% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 17.78 21.21 34.11 38.46 46.67 52.54 45.47 -46.61%
EPS 0.24 -0.32 -0.18 -4.26 -0.80 -0.16 -0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.55 0.55 1.10 1.14 1.16 1.17 -39.62%
Adjusted Per Share Value based on latest NOSH - 42,206
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 17.54 21.10 23.78 19.21 23.31 26.63 22.84 -16.18%
EPS 0.24 -0.32 -0.13 -2.13 -0.80 -0.16 -0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5425 0.5473 0.3834 0.5496 0.5693 0.5879 0.5878 -5.22%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.22 0.30 0.31 0.21 0.23 0.22 0.22 -
P/RPS 1.24 1.41 0.91 0.55 0.49 0.42 0.48 88.60%
P/EPS 91.67 -93.75 -172.22 -4.93 -14.29 -68.75 -26.83 -
EY 1.09 -1.07 -0.58 -20.29 -7.00 -1.45 -3.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.55 0.56 0.19 0.20 0.19 0.19 64.48%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 24/08/07 18/05/07 16/02/07 24/11/06 16/08/06 23/05/06 21/02/06 -
Price 0.29 0.22 0.32 0.28 0.29 0.19 0.22 -
P/RPS 1.63 1.04 0.94 0.73 0.62 0.36 0.48 126.43%
P/EPS 120.83 -68.75 -177.78 -6.57 -18.02 -59.38 -26.83 -
EY 0.83 -1.45 -0.56 -15.21 -5.55 -1.68 -3.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.40 0.58 0.25 0.25 0.16 0.19 98.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment