[WATTA] YoY Annual (Unaudited) Result on 30-Sep-2006 [#4]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
24-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2006
Quarter
30-Sep-2006 [#4]
Profit Trend
YoY- -87.69%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 21,865 28,815 71,295 77,711 87,233 86,396 90,942 -21.12%
PBT 511 -2,326 578 -2,625 -1,629 -1,136 2,755 -24.46%
Tax -482 -306 -361 67 384 -536 -880 -9.53%
NP 29 -2,632 217 -2,558 -1,245 -1,672 1,875 -50.05%
-
NP to SH 193 -3,064 -159 -2,958 -1,576 -1,672 1,875 -31.51%
-
Tax Rate 94.32% - 62.46% - - - 31.94% -
Total Cost 21,836 31,447 71,078 80,269 88,478 88,068 89,067 -20.87%
-
Net Worth 43,883 44,757 41,642 46,482 49,857 51,933 54,054 -3.41%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - 422 422 - 422 -
Div Payout % - - - 0.00% 0.00% - 22.52% -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 43,883 44,757 41,642 46,482 49,857 51,933 54,054 -3.41%
NOSH 82,800 84,447 75,714 42,257 42,252 42,222 42,229 11.86%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 0.13% -9.13% 0.30% -3.29% -1.43% -1.94% 2.06% -
ROE 0.44% -6.85% -0.38% -6.36% -3.16% -3.22% 3.47% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 26.41 34.12 94.16 183.90 206.46 204.62 215.35 -29.49%
EPS 0.23 -3.63 -0.21 -7.00 -3.73 -3.96 4.44 -38.91%
DPS 0.00 0.00 0.00 1.00 1.00 0.00 1.00 -
NAPS 0.53 0.53 0.55 1.10 1.18 1.23 1.28 -13.65%
Adjusted Per Share Value based on latest NOSH - 42,206
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 25.88 34.11 84.39 91.99 103.26 102.27 107.65 -21.12%
EPS 0.23 -3.63 -0.19 -3.50 -1.87 -1.98 2.22 -31.44%
DPS 0.00 0.00 0.00 0.50 0.50 0.00 0.50 -
NAPS 0.5195 0.5298 0.4929 0.5502 0.5902 0.6147 0.6398 -3.40%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 0.35 0.25 0.28 0.21 0.35 0.45 0.47 -
P/RPS 1.33 0.73 0.30 0.11 0.17 0.22 0.22 34.93%
P/EPS 150.16 -6.89 -133.33 -3.00 -9.38 -11.36 10.59 55.51%
EY 0.67 -14.51 -0.75 -33.33 -10.66 -8.80 9.45 -35.64%
DY 0.00 0.00 0.00 4.76 2.86 0.00 2.13 -
P/NAPS 0.66 0.47 0.51 0.19 0.30 0.37 0.37 10.11%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/11/09 01/12/08 20/11/07 24/11/06 29/11/05 25/11/04 21/11/03 -
Price 0.39 0.07 0.34 0.28 0.22 0.43 0.46 -
P/RPS 1.48 0.21 0.36 0.15 0.11 0.21 0.21 38.42%
P/EPS 167.32 -1.93 -161.90 -4.00 -5.90 -10.86 10.36 58.92%
EY 0.60 -51.83 -0.62 -25.00 -16.95 -9.21 9.65 -37.03%
DY 0.00 0.00 0.00 3.57 4.55 0.00 2.17 -
P/NAPS 0.74 0.13 0.62 0.25 0.19 0.35 0.36 12.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment