[WATTA] YoY Quarter Result on 30-Jun-2006 [#3]

Announcement Date
16-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2006
Quarter
30-Jun-2006 [#3]
Profit Trend
QoQ- -395.62%
YoY- 13.39%
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 5,542 5,567 14,814 19,691 21,695 22,376 21,528 -20.22%
PBT 272 -2,827 321 -343 -581 -163 833 -17.00%
Tax -18 45 -78 -222 -100 -96 -337 -38.60%
NP 254 -2,782 243 -565 -681 -259 496 -10.54%
-
NP to SH 232 -2,870 200 -679 -784 -259 496 -11.88%
-
Tax Rate 6.62% - 24.30% - - - 40.46% -
Total Cost 5,288 8,349 14,571 20,256 22,376 22,635 21,032 -20.53%
-
Net Worth 45,540 44,738 45,833 48,093 50,159 53,922 53,839 -2.74%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - 423 -
Div Payout % - - - - - - 85.47% -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 45,540 44,738 45,833 48,093 50,159 53,922 53,839 -2.74%
NOSH 85,925 84,411 83,333 42,187 42,150 42,459 42,393 12.48%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 4.58% -49.97% 1.64% -2.87% -3.14% -1.16% 2.30% -
ROE 0.51% -6.42% 0.44% -1.41% -1.56% -0.48% 0.92% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 6.45 6.60 17.78 46.67 51.47 52.70 50.78 -29.07%
EPS 0.27 -3.40 0.24 -0.80 -1.86 -0.61 1.17 -21.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 0.53 0.53 0.55 1.14 1.19 1.27 1.27 -13.54%
Adjusted Per Share Value based on latest NOSH - 42,187
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 6.56 6.59 17.54 23.31 25.68 26.49 25.48 -20.22%
EPS 0.27 -3.40 0.24 -0.80 -0.93 -0.31 0.59 -12.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.50 -
NAPS 0.5391 0.5296 0.5425 0.5693 0.5937 0.6383 0.6373 -2.74%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.05 0.21 0.22 0.23 0.43 0.45 0.54 -
P/RPS 0.78 3.18 1.24 0.49 0.84 0.85 1.06 -4.97%
P/EPS 18.52 -6.18 91.67 -14.29 -23.12 -73.77 46.15 -14.10%
EY 5.40 -16.19 1.09 -7.00 -4.33 -1.36 2.17 16.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.85 -
P/NAPS 0.09 0.40 0.40 0.20 0.36 0.35 0.43 -22.92%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 19/08/09 27/08/08 24/08/07 16/08/06 23/08/05 23/08/04 27/08/03 -
Price 0.05 0.25 0.29 0.29 0.43 0.44 0.56 -
P/RPS 0.78 3.79 1.63 0.62 0.84 0.83 1.10 -5.56%
P/EPS 18.52 -7.35 120.83 -18.02 -23.12 -72.13 47.86 -14.62%
EY 5.40 -13.60 0.83 -5.55 -4.33 -1.39 2.09 17.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.79 -
P/NAPS 0.09 0.47 0.53 0.25 0.36 0.35 0.44 -23.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment