[WATTA] QoQ Quarter Result on 31-Dec-1999 [#1]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
31-Dec-1999 [#1]
Profit Trend
QoQ- -59.6%
YoY--%
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 25,168 16,755 28,689 17,136 27,293 0 0 -100.00%
PBT 1,915 1,152 807 674 1,188 0 0 -100.00%
Tax 233 -221 -176 -194 0 0 0 -100.00%
NP 2,148 931 631 480 1,188 0 0 -100.00%
-
NP to SH 2,148 931 631 480 1,188 0 0 -100.00%
-
Tax Rate -12.17% 19.18% 21.81% 28.78% 0.00% - - -
Total Cost 23,020 15,824 28,058 16,656 26,105 0 0 -100.00%
-
Net Worth 45,533 43,776 42,726 42,247 41,381 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div 395 - - - - - - -100.00%
Div Payout % 18.43% - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 45,533 43,776 42,726 42,247 41,381 0 0 -100.00%
NOSH 19,797 19,808 19,780 19,834 19,800 0 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 8.53% 5.56% 2.20% 2.80% 4.35% 0.00% 0.00% -
ROE 4.72% 2.13% 1.48% 1.14% 2.87% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 127.13 84.58 145.04 86.39 137.84 0.00 0.00 -100.00%
EPS 10.85 4.70 3.19 2.42 6.00 0.00 0.00 -100.00%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.30 2.21 2.16 2.13 2.09 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,834
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 29.79 19.83 33.96 20.28 32.31 0.00 0.00 -100.00%
EPS 2.54 1.10 0.75 0.57 1.41 0.00 0.00 -100.00%
DPS 0.47 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.539 0.5182 0.5058 0.5001 0.4898 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.55 1.60 2.07 0.00 0.00 0.00 0.00 -
P/RPS 1.22 1.89 1.43 0.00 0.00 0.00 0.00 -100.00%
P/EPS 14.29 34.04 64.89 0.00 0.00 0.00 0.00 -100.00%
EY 7.00 2.94 1.54 0.00 0.00 0.00 0.00 -100.00%
DY 1.29 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.67 0.72 0.96 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/11/00 30/08/00 30/05/00 29/02/00 27/11/99 - - -
Price 1.50 1.50 1.80 1.78 0.00 0.00 0.00 -
P/RPS 1.18 1.77 1.24 2.06 0.00 0.00 0.00 -100.00%
P/EPS 13.82 31.91 56.43 73.55 0.00 0.00 0.00 -100.00%
EY 7.23 3.13 1.77 1.36 0.00 0.00 0.00 -100.00%
DY 1.33 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.65 0.68 0.83 0.84 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment