[WATTA] QoQ Quarter Result on 30-Sep-2000 [#4]

Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
30-Sep-2000 [#4]
Profit Trend
QoQ- 130.72%
YoY- 80.81%
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 16,626 17,251 27,225 25,168 16,755 28,689 17,136 0.03%
PBT -413 654 924 1,915 1,152 807 674 -
Tax 413 -190 -319 233 -221 -176 -194 -
NP 0 464 605 2,148 931 631 480 -
-
NP to SH -411 464 605 2,148 931 631 480 -
-
Tax Rate - 29.05% 34.52% -12.17% 19.18% 21.81% 28.78% -
Total Cost 16,626 16,787 26,620 23,020 15,824 28,058 16,656 0.00%
-
Net Worth 45,865 46,201 45,473 45,533 43,776 42,726 42,247 -0.08%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - 395 - - - -
Div Payout % - - - 18.43% - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 45,865 46,201 45,473 45,533 43,776 42,726 42,247 -0.08%
NOSH 19,855 19,829 19,771 19,797 19,808 19,780 19,834 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 2.69% 2.22% 8.53% 5.56% 2.20% 2.80% -
ROE -0.90% 1.00% 1.33% 4.72% 2.13% 1.48% 1.14% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 83.74 87.00 137.70 127.13 84.58 145.04 86.39 0.03%
EPS -2.07 2.34 3.06 10.85 4.70 3.19 2.42 -
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 2.31 2.33 2.30 2.30 2.21 2.16 2.13 -0.08%
Adjusted Per Share Value based on latest NOSH - 19,797
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 19.68 20.42 32.23 29.79 19.83 33.96 20.28 0.03%
EPS -0.49 0.55 0.72 2.54 1.10 0.75 0.57 -
DPS 0.00 0.00 0.00 0.47 0.00 0.00 0.00 -
NAPS 0.5429 0.5469 0.5383 0.539 0.5182 0.5058 0.5001 -0.08%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.29 1.30 1.50 1.55 1.60 2.07 0.00 -
P/RPS 1.54 1.49 1.09 1.22 1.89 1.43 0.00 -100.00%
P/EPS -62.32 55.56 49.02 14.29 34.04 64.89 0.00 -100.00%
EY -1.60 1.80 2.04 7.00 2.94 1.54 0.00 -100.00%
DY 0.00 0.00 0.00 1.29 0.00 0.00 0.00 -
P/NAPS 0.56 0.56 0.65 0.67 0.72 0.96 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 03/10/01 21/05/01 28/02/01 29/11/00 30/08/00 30/05/00 29/02/00 -
Price 1.05 1.38 1.00 1.50 1.50 1.80 1.78 -
P/RPS 1.25 1.59 0.73 1.18 1.77 1.24 2.06 0.50%
P/EPS -50.72 58.97 32.68 13.82 31.91 56.43 73.55 -
EY -1.97 1.70 3.06 7.23 3.13 1.77 1.36 -
DY 0.00 0.00 0.00 1.33 0.00 0.00 0.00 -
P/NAPS 0.45 0.59 0.43 0.65 0.68 0.83 0.84 0.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment