[WATTA] QoQ Quarter Result on 31-Mar-2000 [#2]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
31-Mar-2000 [#2]
Profit Trend
QoQ- 31.46%
YoY--%
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 27,225 25,168 16,755 28,689 17,136 27,293 0 -100.00%
PBT 924 1,915 1,152 807 674 1,188 0 -100.00%
Tax -319 233 -221 -176 -194 0 0 -100.00%
NP 605 2,148 931 631 480 1,188 0 -100.00%
-
NP to SH 605 2,148 931 631 480 1,188 0 -100.00%
-
Tax Rate 34.52% -12.17% 19.18% 21.81% 28.78% 0.00% - -
Total Cost 26,620 23,020 15,824 28,058 16,656 26,105 0 -100.00%
-
Net Worth 45,473 45,533 43,776 42,726 42,247 41,381 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - 395 - - - - - -
Div Payout % - 18.43% - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 45,473 45,533 43,776 42,726 42,247 41,381 0 -100.00%
NOSH 19,771 19,797 19,808 19,780 19,834 19,800 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 2.22% 8.53% 5.56% 2.20% 2.80% 4.35% 0.00% -
ROE 1.33% 4.72% 2.13% 1.48% 1.14% 2.87% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 137.70 127.13 84.58 145.04 86.39 137.84 0.00 -100.00%
EPS 3.06 10.85 4.70 3.19 2.42 6.00 0.00 -100.00%
DPS 0.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.30 2.30 2.21 2.16 2.13 2.09 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,780
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 32.23 29.79 19.83 33.96 20.28 32.31 0.00 -100.00%
EPS 0.72 2.54 1.10 0.75 0.57 1.41 0.00 -100.00%
DPS 0.00 0.47 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5383 0.539 0.5182 0.5058 0.5001 0.4898 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.50 1.55 1.60 2.07 0.00 0.00 0.00 -
P/RPS 1.09 1.22 1.89 1.43 0.00 0.00 0.00 -100.00%
P/EPS 49.02 14.29 34.04 64.89 0.00 0.00 0.00 -100.00%
EY 2.04 7.00 2.94 1.54 0.00 0.00 0.00 -100.00%
DY 0.00 1.29 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.67 0.72 0.96 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 29/11/00 30/08/00 30/05/00 29/02/00 27/11/99 - -
Price 1.00 1.50 1.50 1.80 1.78 0.00 0.00 -
P/RPS 0.73 1.18 1.77 1.24 2.06 0.00 0.00 -100.00%
P/EPS 32.68 13.82 31.91 56.43 73.55 0.00 0.00 -100.00%
EY 3.06 7.23 3.13 1.77 1.36 0.00 0.00 -100.00%
DY 0.00 1.33 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.65 0.68 0.83 0.84 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment