[TOMEI] QoQ Quarter Result on 30-Sep-2006 [#3]

Stock
[TOMEI] TOMEI CONSOLIDATED BHD
Announcement Date
23-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -80.79%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TOMEI's Result
TOMEI's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 47,214 47,708 64,031 34,927 41,450 0 0 -
PBT 3,040 3,860 5,732 4,462 18,787 0 0 -
Tax -295 -858 -854 -979 -824 0 0 -
NP 2,745 3,002 4,878 3,483 17,963 0 0 -
-
NP to SH 2,735 2,991 4,860 3,445 17,930 0 0 -
-
Tax Rate 9.70% 22.23% 14.90% 21.94% 4.39% - - -
Total Cost 44,469 44,706 59,153 31,444 23,487 0 0 -
-
Net Worth 94,527 97,175 93,170 87,690 58,962 0 0 -
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 94,527 97,175 93,170 87,690 58,962 0 0 -
NOSH 126,036 126,202 125,906 125,272 89,337 0 0 -
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 5.81% 6.29% 7.62% 9.97% 43.34% 0.00% 0.00% -
ROE 2.89% 3.08% 5.22% 3.93% 30.41% 0.00% 0.00% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 37.46 37.80 50.86 27.88 46.40 0.00 0.00 -
EPS 2.17 2.37 3.86 2.75 20.07 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.77 0.74 0.70 0.66 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 125,272
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 34.06 34.42 46.20 25.20 29.91 0.00 0.00 -
EPS 1.97 2.16 3.51 2.49 12.94 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.682 0.7011 0.6722 0.6327 0.4254 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 - - - -
Price 0.71 0.62 0.69 0.64 0.00 0.00 0.00 -
P/RPS 1.90 1.64 1.36 2.30 0.00 0.00 0.00 -
P/EPS 32.72 26.16 17.88 23.27 0.00 0.00 0.00 -
EY 3.06 3.82 5.59 4.30 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.81 0.93 0.91 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/08/07 23/05/07 27/02/07 23/11/06 25/08/06 - - -
Price 0.68 0.66 0.66 0.69 0.66 0.00 0.00 -
P/RPS 1.82 1.75 1.30 2.47 1.42 0.00 0.00 -
P/EPS 31.34 27.85 17.10 25.09 3.29 0.00 0.00 -
EY 3.19 3.59 5.85 3.99 30.41 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.86 0.89 0.99 1.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment