[RESINTC] QoQ Quarter Result on 30-Sep-2020 [#2]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
27-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020 [#2]
Profit Trend
QoQ- 6983.33%
YoY- 2.91%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 20,365 24,353 21,634 22,363 10,433 19,244 17,285 11.56%
PBT 1,347 2,789 3,380 1,912 75 2,069 402 124.08%
Tax -451 -593 -779 -673 -93 -819 290 -
NP 896 2,196 2,601 1,239 -18 1,250 692 18.81%
-
NP to SH 896 2,196 2,601 1,239 -18 1,250 692 18.81%
-
Tax Rate 33.48% 21.26% 23.05% 35.20% 124.00% 39.58% -72.14% -
Total Cost 19,469 22,157 19,033 21,124 10,451 17,994 16,593 11.25%
-
Net Worth 165,359 164,577 164,385 16,194,294 162,587 163,685 141,417 11.00%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - 1,715 - 2,058 - - - -
Div Payout % - 78.10% - 166.11% - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 165,359 164,577 164,385 16,194,294 162,587 163,685 141,417 11.00%
NOSH 137,204 137,204 137,204 137,204 137,204 137,204 137,204 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 4.40% 9.02% 12.02% 5.54% -0.17% 6.50% 4.00% -
ROE 0.54% 1.33% 1.58% 0.01% -0.01% 0.76% 0.49% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 14.84 17.75 15.77 16.30 7.60 14.03 12.60 11.53%
EPS 0.65 1.60 1.90 0.90 -0.01 0.91 0.50 19.13%
DPS 0.00 1.25 0.00 1.50 0.00 0.00 0.00 -
NAPS 1.2052 1.1995 1.1981 118.03 1.185 1.193 1.0307 11.00%
Adjusted Per Share Value based on latest NOSH - 137,204
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 11.24 13.44 11.94 12.34 5.76 10.62 9.54 11.56%
EPS 0.49 1.21 1.44 0.68 -0.01 0.69 0.38 18.48%
DPS 0.00 0.95 0.00 1.14 0.00 0.00 0.00 -
NAPS 0.9126 0.9083 0.9072 89.3761 0.8973 0.9034 0.7805 10.99%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.455 0.45 0.32 0.28 0.26 0.20 0.295 -
P/RPS 3.07 2.54 2.03 1.72 3.42 1.43 2.34 19.86%
P/EPS 69.67 28.12 16.88 31.01 -1,981.85 21.95 58.49 12.38%
EY 1.44 3.56 5.92 3.23 -0.05 4.56 1.71 -10.83%
DY 0.00 2.78 0.00 5.36 0.00 0.00 0.00 -
P/NAPS 0.38 0.38 0.27 0.00 0.22 0.17 0.29 19.76%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 28/09/21 31/05/21 11/02/21 27/11/20 28/08/20 30/06/20 27/02/20 -
Price 0.68 0.435 0.46 0.32 0.35 0.26 0.28 -
P/RPS 4.58 2.45 2.92 1.96 4.60 1.85 2.22 62.13%
P/EPS 104.13 27.18 24.27 35.44 -2,667.87 28.54 55.52 52.14%
EY 0.96 3.68 4.12 2.82 -0.04 3.50 1.80 -34.25%
DY 0.00 2.87 0.00 4.69 0.00 0.00 0.00 -
P/NAPS 0.56 0.36 0.38 0.00 0.30 0.22 0.27 62.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment