[RESINTC] QoQ Quarter Result on 30-Jun-2020 [#1]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- -101.44%
YoY- -102.08%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 24,353 21,634 22,363 10,433 19,244 17,285 21,790 7.68%
PBT 2,789 3,380 1,912 75 2,069 402 1,847 31.58%
Tax -593 -779 -673 -93 -819 290 -643 -5.24%
NP 2,196 2,601 1,239 -18 1,250 692 1,204 49.22%
-
NP to SH 2,196 2,601 1,239 -18 1,250 692 1,204 49.22%
-
Tax Rate 21.26% 23.05% 35.20% 124.00% 39.58% -72.14% 34.81% -
Total Cost 22,157 19,033 21,124 10,451 17,994 16,593 20,586 5.02%
-
Net Worth 164,577 164,385 16,194,294 162,587 163,685 141,417 140,840 10.93%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 1,715 - 2,058 - - - - -
Div Payout % 78.10% - 166.11% - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 164,577 164,385 16,194,294 162,587 163,685 141,417 140,840 10.93%
NOSH 137,204 137,204 137,204 137,204 137,204 137,204 137,204 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 9.02% 12.02% 5.54% -0.17% 6.50% 4.00% 5.53% -
ROE 1.33% 1.58% 0.01% -0.01% 0.76% 0.49% 0.85% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 17.75 15.77 16.30 7.60 14.03 12.60 15.88 7.69%
EPS 1.60 1.90 0.90 -0.01 0.91 0.50 0.88 48.91%
DPS 1.25 0.00 1.50 0.00 0.00 0.00 0.00 -
NAPS 1.1995 1.1981 118.03 1.185 1.193 1.0307 1.0265 10.93%
Adjusted Per Share Value based on latest NOSH - 137,204
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 12.44 11.05 11.42 5.33 9.83 8.83 11.13 7.69%
EPS 1.12 1.33 0.63 -0.01 0.64 0.35 0.62 48.27%
DPS 0.88 0.00 1.05 0.00 0.00 0.00 0.00 -
NAPS 0.8408 0.8398 82.7338 0.8306 0.8362 0.7225 0.7195 10.93%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.45 0.32 0.28 0.26 0.20 0.295 0.33 -
P/RPS 2.54 2.03 1.72 3.42 1.43 2.34 2.08 14.23%
P/EPS 28.12 16.88 31.01 -1,981.85 21.95 58.49 37.61 -17.60%
EY 3.56 5.92 3.23 -0.05 4.56 1.71 2.66 21.42%
DY 2.78 0.00 5.36 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.27 0.00 0.22 0.17 0.29 0.32 12.12%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/05/21 11/02/21 27/11/20 28/08/20 30/06/20 27/02/20 29/11/19 -
Price 0.435 0.46 0.32 0.35 0.26 0.28 0.295 -
P/RPS 2.45 2.92 1.96 4.60 1.85 2.22 1.86 20.14%
P/EPS 27.18 24.27 35.44 -2,667.87 28.54 55.52 33.62 -13.20%
EY 3.68 4.12 2.82 -0.04 3.50 1.80 2.97 15.34%
DY 2.87 0.00 4.69 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.38 0.00 0.30 0.22 0.27 0.29 15.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment