[RESINTC] QoQ Quarter Result on 31-Mar-2020 [#4]

Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- 80.64%
YoY- -57.0%
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 21,634 22,363 10,433 19,244 17,285 21,790 21,397 0.73%
PBT 3,380 1,912 75 2,069 402 1,847 1,412 78.47%
Tax -779 -673 -93 -819 290 -643 -547 26.44%
NP 2,601 1,239 -18 1,250 692 1,204 865 107.63%
-
NP to SH 2,601 1,239 -18 1,250 692 1,204 865 107.63%
-
Tax Rate 23.05% 35.20% 124.00% 39.58% -72.14% 34.81% 38.74% -
Total Cost 19,033 21,124 10,451 17,994 16,593 20,586 20,532 -4.90%
-
Net Worth 164,385 16,194,294 162,587 163,685 141,417 140,840 139,770 11.36%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - 2,058 - - - - - -
Div Payout % - 166.11% - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 164,385 16,194,294 162,587 163,685 141,417 140,840 139,770 11.36%
NOSH 137,204 137,204 137,204 137,204 137,204 137,204 137,204 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 12.02% 5.54% -0.17% 6.50% 4.00% 5.53% 4.04% -
ROE 1.58% 0.01% -0.01% 0.76% 0.49% 0.85% 0.62% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 15.77 16.30 7.60 14.03 12.60 15.88 15.59 0.76%
EPS 1.90 0.90 -0.01 0.91 0.50 0.88 0.63 108.04%
DPS 0.00 1.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1981 118.03 1.185 1.193 1.0307 1.0265 1.0187 11.36%
Adjusted Per Share Value based on latest NOSH - 137,204
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 11.94 12.34 5.76 10.62 9.54 12.03 11.81 0.72%
EPS 1.44 0.68 -0.01 0.69 0.38 0.66 0.48 107.31%
DPS 0.00 1.14 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9072 89.3761 0.8973 0.9034 0.7805 0.7773 0.7714 11.36%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.32 0.28 0.26 0.20 0.295 0.33 0.30 -
P/RPS 2.03 1.72 3.42 1.43 2.34 2.08 1.92 3.76%
P/EPS 16.88 31.01 -1,981.85 21.95 58.49 37.61 47.59 -49.73%
EY 5.92 3.23 -0.05 4.56 1.71 2.66 2.10 98.93%
DY 0.00 5.36 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.00 0.22 0.17 0.29 0.32 0.29 -4.63%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 11/02/21 27/11/20 28/08/20 30/06/20 27/02/20 29/11/19 30/08/19 -
Price 0.46 0.32 0.35 0.26 0.28 0.295 0.32 -
P/RPS 2.92 1.96 4.60 1.85 2.22 1.86 2.05 26.46%
P/EPS 24.27 35.44 -2,667.87 28.54 55.52 33.62 50.76 -38.71%
EY 4.12 2.82 -0.04 3.50 1.80 2.97 1.97 63.17%
DY 0.00 4.69 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.00 0.30 0.22 0.27 0.29 0.31 14.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment