[RESINTC] QoQ Quarter Result on 31-Mar-2013 [#4]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
31-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Mar-2013 [#4]
Profit Trend
QoQ- -1.1%
YoY- -9.66%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Quarter Result
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Revenue 22,693 23,731 20,894 21,787 21,787 21,133 21,809 2.67%
PBT 353 878 848 783 783 1,528 1,404 -60.06%
Tax -287 -304 -281 -336 -336 -453 -220 19.33%
NP 66 574 567 447 447 1,075 1,184 -85.33%
-
NP to SH 66 575 568 449 454 1,081 1,189 -85.37%
-
Tax Rate 81.30% 34.62% 33.14% 42.91% 42.91% 29.65% 15.67% -
Total Cost 22,627 23,157 20,327 21,340 21,340 20,058 20,625 6.35%
-
Net Worth 8,449,320 87,345 87,804 96,059 86,521 85,617 84,432 2037.46%
Dividend
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Net Worth 8,449,320 87,345 87,804 96,059 86,521 85,617 84,432 2037.46%
NOSH 131,999 136,904 138,536 152,500 137,575 136,835 136,666 -2.28%
Ratio Analysis
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
NP Margin 0.29% 2.42% 2.71% 2.05% 2.05% 5.09% 5.43% -
ROE 0.00% 0.66% 0.65% 0.47% 0.52% 1.26% 1.41% -
Per Share
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 17.19 17.33 15.08 14.29 15.84 15.44 15.96 5.05%
EPS 0.05 0.42 0.41 0.33 0.33 0.79 0.87 -85.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 64.01 0.638 0.6338 0.6299 0.6289 0.6257 0.6178 2087.40%
Adjusted Per Share Value based on latest NOSH - 152,500
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 11.59 12.12 10.67 11.13 11.13 10.80 11.14 2.66%
EPS 0.03 0.29 0.29 0.23 0.23 0.55 0.61 -86.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 43.1661 0.4462 0.4486 0.4908 0.442 0.4374 0.4314 2037.29%
Price Multiplier on Financial Quarter End Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 -
Price 0.28 0.26 0.24 0.235 0.26 0.30 0.31 -
P/RPS 1.63 1.50 1.59 1.64 1.64 1.94 1.94 -10.93%
P/EPS 560.00 61.90 58.54 79.82 78.79 37.97 35.63 524.31%
EY 0.18 1.62 1.71 1.25 1.27 2.63 2.81 -83.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.41 0.38 0.37 0.41 0.48 0.50 -
Price Multiplier on Announcement Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 28/02/14 28/11/13 30/08/13 31/05/13 27/02/13 30/11/12 30/08/12 -
Price 0.285 0.27 0.255 0.295 0.245 0.28 0.30 -
P/RPS 1.66 1.56 1.69 2.06 1.55 1.81 1.88 -7.94%
P/EPS 570.00 64.29 62.20 100.19 74.24 35.44 34.48 545.63%
EY 0.18 1.56 1.61 1.00 1.35 2.82 2.90 -84.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.42 0.40 0.47 0.39 0.45 0.49 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment