[RESINTC] QoQ Quarter Result on 30-Sep-2013 [#2]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
28-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Sep-2013 [#2]
Profit Trend
QoQ- 1.23%
YoY- -11.27%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Quarter Result
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Revenue 25,027 18,847 22,693 23,731 20,894 21,787 21,787 9.71%
PBT 752 3,713 353 878 848 783 783 -2.66%
Tax -135 35 -287 -304 -281 -336 -336 -45.64%
NP 617 3,748 66 574 567 447 447 24.04%
-
NP to SH 618 3,775 66 575 568 449 454 22.89%
-
Tax Rate 17.95% -0.94% 81.30% 34.62% 33.14% 42.91% 42.91% -
Total Cost 24,410 15,099 22,627 23,157 20,327 21,340 21,340 9.40%
-
Net Worth 92,123 91,505 8,449,320 87,345 87,804 96,059 86,521 4.28%
Dividend
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Net Worth 92,123 91,505 8,449,320 87,345 87,804 96,059 86,521 4.28%
NOSH 137,333 137,333 131,999 136,904 138,536 152,500 137,575 -0.11%
Ratio Analysis
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
NP Margin 2.47% 19.89% 0.29% 2.42% 2.71% 2.05% 2.05% -
ROE 0.67% 4.13% 0.00% 0.66% 0.65% 0.47% 0.52% -
Per Share
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 18.22 13.72 17.19 17.33 15.08 14.29 15.84 9.80%
EPS 0.45 2.75 0.05 0.42 0.41 0.33 0.33 23.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6708 0.6663 64.01 0.638 0.6338 0.6299 0.6289 4.40%
Adjusted Per Share Value based on latest NOSH - 136,904
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 12.79 9.63 11.59 12.12 10.67 11.13 11.13 9.73%
EPS 0.32 1.93 0.03 0.29 0.29 0.23 0.23 24.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4706 0.4675 43.1661 0.4462 0.4486 0.4908 0.442 4.28%
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 -
Price 0.345 0.275 0.28 0.26 0.24 0.235 0.26 -
P/RPS 1.89 2.00 1.63 1.50 1.59 1.64 1.64 9.94%
P/EPS 76.67 10.00 560.00 61.90 58.54 79.82 78.79 -1.80%
EY 1.30 10.00 0.18 1.62 1.71 1.25 1.27 1.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.41 0.00 0.41 0.38 0.37 0.41 15.70%
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 29/08/14 30/05/14 28/02/14 28/11/13 30/08/13 31/05/13 27/02/13 -
Price 0.35 0.33 0.285 0.27 0.255 0.295 0.245 -
P/RPS 1.92 2.40 1.66 1.56 1.69 2.06 1.55 15.38%
P/EPS 77.78 12.01 570.00 64.29 62.20 100.19 74.24 3.16%
EY 1.29 8.33 0.18 1.56 1.61 1.00 1.35 -2.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.50 0.00 0.42 0.40 0.47 0.39 21.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment