[RESINTC] YoY Annualized Quarter Result on 31-Mar-2013 [#4]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
31-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Mar-2013 [#4]
Profit Trend
QoQ- -21.49%
YoY- 0.21%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 28/02/10 28/02/09 CAGR
Revenue 77,215 91,927 86,165 84,683 97,059 78,565 85,166 -1.37%
PBT 3,006 9,914 5,792 3,021 3,461 3,982 2,753 1.24%
Tax 1,322 -4,061 -837 -189 -634 -986 -974 -
NP 4,328 5,853 4,955 2,832 2,827 2,996 1,779 13.35%
-
NP to SH 4,330 5,856 4,962 2,840 2,834 3,025 1,826 12.95%
-
Tax Rate -43.98% 40.96% 14.45% 6.26% 18.32% 24.76% 35.38% -
Total Cost 72,887 86,074 81,210 81,851 94,232 75,569 83,387 -1.88%
-
Net Worth 122,914 122,096 91,530 86,603 82,233 76,915 87,513 4.90%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 28/02/10 28/02/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 28/02/10 28/02/09 CAGR
Net Worth 122,914 122,096 91,530 86,603 82,233 76,915 87,513 4.90%
NOSH 137,350 137,217 137,371 137,488 137,056 98,018 122,021 1.68%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 28/02/10 28/02/09 CAGR
NP Margin 5.61% 6.37% 5.75% 3.34% 2.91% 3.81% 2.09% -
ROE 3.52% 4.80% 5.42% 3.28% 3.45% 3.93% 2.09% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 28/02/10 28/02/09 CAGR
RPS 56.22 66.99 62.72 61.59 70.82 80.15 69.80 -3.00%
EPS 3.16 4.27 3.62 2.07 2.07 2.20 1.86 7.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8949 0.8898 0.6663 0.6299 0.60 0.7847 0.7172 3.17%
Adjusted Per Share Value based on latest NOSH - 152,500
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 28/02/10 28/02/09 CAGR
RPS 39.45 46.96 44.02 43.26 49.59 40.14 43.51 -1.37%
EPS 2.21 2.99 2.53 1.45 1.45 1.55 0.93 12.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6279 0.6238 0.4676 0.4424 0.4201 0.3929 0.4471 4.90%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 28/02/10 28/02/09 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 25/02/10 27/02/09 -
Price 0.40 0.265 0.275 0.235 0.31 0.30 0.51 -
P/RPS 0.71 0.40 0.44 0.38 0.44 0.37 0.73 -0.39%
P/EPS 12.69 6.21 7.61 11.38 14.99 9.72 34.08 -13.00%
EY 7.88 16.10 13.13 8.79 6.67 10.29 2.93 14.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.30 0.41 0.37 0.52 0.38 0.71 -6.22%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 28/02/10 28/02/09 CAGR
Date 31/05/16 29/05/15 30/05/14 31/05/13 31/05/12 30/04/10 30/04/09 -
Price 0.42 0.33 0.33 0.295 0.29 0.25 0.33 -
P/RPS 0.75 0.49 0.53 0.48 0.41 0.31 0.47 6.81%
P/EPS 13.32 7.73 9.14 14.28 14.02 8.10 22.05 -6.86%
EY 7.51 12.93 10.95 7.00 7.13 12.34 4.53 7.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.37 0.50 0.47 0.48 0.32 0.46 0.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment