[DUFU] QoQ Quarter Result on 30-Jun-2018 [#2]

Stock
[DUFU] DUFU TECHNOLOGY CORP. BHD
Announcement Date
07-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 104.93%
YoY- 71.76%
Quarter Report
Latest QR
Upcoming QR
DUFU's Result
DUFU's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 49,351 63,104 66,895 58,691 52,761 50,317 43,534 8.72%
PBT 5,807 18,425 23,829 15,181 7,631 7,110 8,236 -20.79%
Tax -1,761 -3,484 -4,517 -3,371 -1,868 -678 -1,818 -2.10%
NP 4,046 14,941 19,312 11,810 5,763 6,432 6,418 -26.49%
-
NP to SH 4,174 14,958 19,324 11,810 5,763 6,432 6,418 -24.95%
-
Tax Rate 30.33% 18.91% 18.96% 22.21% 24.48% 9.54% 22.07% -
Total Cost 45,305 48,163 47,583 46,881 46,998 43,885 37,116 14.22%
-
Net Worth 178,195 178,337 162,736 139,143 135,398 131,768 133,454 21.27%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - 4,068 7,366 - - 3,336 -
Div Payout % - - 21.05% 62.37% - - 51.98% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 178,195 178,337 162,736 139,143 135,398 131,768 133,454 21.27%
NOSH 263,205 263,205 175,470 175,470 175,470 175,470 175,470 31.06%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 8.20% 23.68% 28.87% 20.12% 10.92% 12.78% 14.74% -
ROE 2.34% 8.39% 11.87% 8.49% 4.26% 4.88% 4.81% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 20.22 25.12 41.11 35.85 31.95 30.17 26.10 -15.66%
EPS 1.70 6.00 11.90 7.20 3.50 3.90 3.80 -41.53%
DPS 0.00 0.00 2.50 4.50 0.00 0.00 2.00 -
NAPS 0.73 0.71 1.00 0.85 0.82 0.79 0.80 -5.92%
Adjusted Per Share Value based on latest NOSH - 175,470
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 9.06 11.59 12.29 10.78 9.69 9.24 8.00 8.65%
EPS 0.77 2.75 3.55 2.17 1.06 1.18 1.18 -24.78%
DPS 0.00 0.00 0.75 1.35 0.00 0.00 0.61 -
NAPS 0.3273 0.3276 0.2989 0.2556 0.2487 0.242 0.2451 21.28%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.69 2.06 2.62 1.00 1.07 1.17 1.35 -
P/RPS 8.36 8.20 6.37 2.79 3.35 3.88 5.17 37.80%
P/EPS 98.83 34.59 22.06 13.86 30.66 30.34 35.09 99.56%
EY 1.01 2.89 4.53 7.21 3.26 3.30 2.85 -49.95%
DY 0.00 0.00 0.95 4.50 0.00 0.00 1.48 -
P/NAPS 2.32 2.90 2.62 1.18 1.30 1.48 1.69 23.54%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 07/05/19 26/02/19 09/11/18 07/08/18 22/05/18 28/02/18 27/11/17 -
Price 1.70 1.63 3.01 1.62 1.13 1.14 1.35 -
P/RPS 8.41 6.49 7.32 4.52 3.54 3.78 5.17 38.35%
P/EPS 99.42 27.37 25.35 22.45 32.38 29.56 35.09 100.35%
EY 1.01 3.65 3.94 4.45 3.09 3.38 2.85 -49.95%
DY 0.00 0.00 0.83 2.78 0.00 0.00 1.48 -
P/NAPS 2.33 2.30 3.01 1.91 1.38 1.44 1.69 23.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment